| Gross Sales |
664.82 |
825.46 |
1,007.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
664.82 |
825.46 |
1,007.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
306.09 |
287.32 |
333.14 |
| Total Income |
970.91 |
1,112.78 |
1,340.14 |
| Total Expenditure |
634.43 |
802.77 |
991.80 |
| PBIDT |
336.48 |
310.01 |
348.34 |
| Interest |
197.58 |
159.73 |
141.55 |
| PBDT |
138.90 |
150.28 |
206.79 |
| Depreciation |
0.32 |
0.28 |
0.26 |
| Tax |
13.97 |
12.76 |
8.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
23.26 |
-19.19 |
0.00 |
| Reported Profit After Tax |
101.35 |
156.43 |
197.68 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
101.35 |
156.43 |
197.68 |
| EPS (Unit Curr.) |
0.85 |
1.30 |
1.65 |
| EPS (Adj) (Unit Curr.) |
0.85 |
1.30 |
1.65 |
| Calculated EPS (Unit Curr.) |
0.84 |
1.30 |
1.65 |
| Calculated EPS (Adj) (Unit Curr.) |
0.84 |
1.30 |
1.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.37 |
5.21 |
6.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.37 |
5.21 |
6.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,201.28 |
1,201.28 |
1,201.28 |
| Reserve & Surplus |
18,848.61 |
18,646.98 |
18,497.49 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
50.61 |
37.56 |
34.59 |
| PBDTM(%) |
20.89 |
18.21 |
20.54 |
| PATM(%) |
15.24 |
18.95 |
19.63 |