Gross Sales |
825.46 |
1,007.00 |
348.69 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
825.46 |
1,007.00 |
348.69 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
287.32 |
333.14 |
309.51 |
Total Income |
1,112.78 |
1,340.14 |
658.20 |
Total Expenditure |
802.77 |
991.80 |
357.81 |
PBIDT |
310.01 |
348.34 |
300.39 |
Interest |
159.73 |
141.55 |
136.48 |
PBDT |
150.28 |
206.79 |
163.91 |
Depreciation |
0.28 |
0.26 |
0.15 |
Tax |
12.76 |
8.85 |
0.00 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-19.19 |
0.00 |
0.00 |
Reported Profit After Tax |
156.43 |
197.68 |
163.76 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
156.43 |
197.68 |
163.76 |
EPS (Unit Curr.) |
1.30 |
1.65 |
1.38 |
EPS (Adj) (Unit Curr.) |
1.30 |
1.65 |
1.38 |
Calculated EPS (Unit Curr.) |
1.30 |
1.65 |
1.36 |
Calculated EPS (Adj) (Unit Curr.) |
1.30 |
1.65 |
1.36 |
Calculated EPS (Ann.) (Unit Curr.) |
5.21 |
6.58 |
5.45 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.21 |
6.58 |
5.45 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
1,201.28 |
1,201.28 |
1,201.28 |
Reserve & Surplus |
18,646.98 |
18,497.49 |
18,340.85 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
37.56 |
34.59 |
86.15 |
PBDTM(%) |
18.21 |
20.54 |
47.01 |
PATM(%) |
18.95 |
19.63 |
46.96 |