| Gross Sales |
348.69 |
468.17 |
113.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
348.69 |
468.17 |
113.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
309.51 |
270.44 |
195.47 |
| Total Income |
658.20 |
738.61 |
309.36 |
| Total Expenditure |
357.81 |
427.10 |
112.45 |
| PBIDT |
300.39 |
311.51 |
196.91 |
| Interest |
136.48 |
131.74 |
120.18 |
| PBDT |
163.91 |
179.77 |
76.73 |
| Depreciation |
0.15 |
0.10 |
0.09 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
163.76 |
179.67 |
76.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
163.76 |
179.67 |
76.64 |
| EPS (Unit Curr.) |
1.38 |
1.55 |
0.69 |
| EPS (Adj) (Unit Curr.) |
1.38 |
1.55 |
0.69 |
| Calculated EPS (Unit Curr.) |
1.36 |
1.50 |
0.69 |
| Calculated EPS (Adj) (Unit Curr.) |
1.36 |
1.50 |
0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.45 |
5.98 |
2.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.45 |
5.98 |
2.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,201.28 |
1,201.28 |
1,115.49 |
| Reserve & Surplus |
18,340.85 |
18,160.78 |
9,882.69 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
86.15 |
66.54 |
172.89 |
| PBDTM(%) |
47.01 |
38.40 |
67.37 |
| PATM(%) |
46.96 |
38.38 |
67.29 |