| Gross Sales |
136.86 |
222.08 |
184.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
136.86 |
222.08 |
184.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.44 |
7.83 |
1.44 |
| Total Income |
144.29 |
229.91 |
186.14 |
| Total Expenditure |
135.28 |
212.95 |
174.32 |
| PBIDT |
9.01 |
16.96 |
11.82 |
| Interest |
5.11 |
5.53 |
6.02 |
| PBDT |
3.90 |
11.43 |
5.80 |
| Depreciation |
1.32 |
1.28 |
1.30 |
| Tax |
0.51 |
2.61 |
1.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.04 |
7.53 |
3.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.04 |
7.53 |
3.00 |
| EPS (Unit Curr.) |
-0.16 |
0.60 |
0.24 |
| EPS (Adj) (Unit Curr.) |
-0.16 |
0.60 |
0.24 |
| Calculated EPS (Unit Curr.) |
0.16 |
0.60 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.16 |
0.60 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.65 |
2.39 |
0.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.65 |
2.39 |
0.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.61 |
12.61 |
12.61 |
| Reserve & Surplus |
0.00 |
0.00 |
81.05 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.58 |
7.64 |
6.40 |
| PBDTM(%) |
2.85 |
5.15 |
3.14 |
| PATM(%) |
1.49 |
3.39 |
1.62 |