| Gross Sales |
169.34 |
152.16 |
87.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
169.34 |
152.16 |
87.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.82 |
2.30 |
1.80 |
| Total Income |
173.15 |
154.46 |
89.04 |
| Total Expenditure |
157.49 |
146.49 |
82.25 |
| PBIDT |
15.67 |
7.97 |
6.79 |
| Interest |
7.95 |
4.92 |
4.03 |
| PBDT |
7.72 |
3.05 |
2.76 |
| Depreciation |
1.45 |
0.69 |
1.87 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
6.27 |
2.35 |
0.90 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.27 |
2.35 |
0.90 |
| EPS (Unit Curr.) |
0.50 |
0.19 |
0.07 |
| EPS (Adj) (Unit Curr.) |
0.50 |
0.19 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.50 |
0.19 |
0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
0.50 |
0.19 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.99 |
0.75 |
0.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.99 |
0.75 |
0.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.60 |
12.61 |
12.61 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.25 |
5.24 |
7.78 |
| PBDTM(%) |
4.56 |
2.00 |
3.16 |
| PATM(%) |
3.70 |
1.54 |
1.03 |