| Gross Sales |
184.70 |
123.87 |
102.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
184.70 |
123.87 |
102.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.44 |
1.75 |
1.77 |
| Total Income |
186.14 |
125.62 |
104.35 |
| Total Expenditure |
174.32 |
117.28 |
92.12 |
| PBIDT |
11.82 |
8.33 |
12.23 |
| Interest |
6.02 |
4.68 |
5.34 |
| PBDT |
5.80 |
3.65 |
6.88 |
| Depreciation |
1.30 |
1.27 |
1.46 |
| Tax |
1.50 |
0.85 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
3.00 |
1.54 |
5.42 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.00 |
1.54 |
5.42 |
| EPS (Unit Curr.) |
0.24 |
0.12 |
0.43 |
| EPS (Adj) (Unit Curr.) |
0.24 |
0.12 |
0.43 |
| Calculated EPS (Unit Curr.) |
0.24 |
0.12 |
0.43 |
| Calculated EPS (Adj) (Unit Curr.) |
0.24 |
0.12 |
0.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.95 |
0.49 |
1.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.95 |
0.49 |
1.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.61 |
12.61 |
12.61 |
| Reserve & Surplus |
81.05 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.40 |
6.72 |
11.92 |
| PBDTM(%) |
3.14 |
2.95 |
6.71 |
| PATM(%) |
1.62 |
1.24 |
5.28 |