Profit & Loss

  • Company Name :
Zeal Aqua Ltd Industry : (FMCG)
  • BSE Code:
  • 539963
  • NSE Symbol:
  • -
  • P/E(TTM):
  • 12.76
  • ISIN Demat:
  • INE819S01025
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 1.14
  • Book Value(₹):
  • 6.50
  • Market Cap(₹Cr.):
  • 183.43
  • Face Value(₹):
  • 1.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 397.80 362.69 344.96 297.44 238.52
Excise Duty - - - - -
Net Sales 397.80 362.69 344.96 297.44 238.52
Other Income 7.85 8.38 7.71 5.35 11.09
Stock Adjustments -2.27 28.78 7.49 35.16 32.29
Total Income 403.38 399.85 360.16 337.95 281.90
EXPENDITURE :          
Raw Materials 338.55 330.99 296.62 281.70 18.92
Power and Fuel Cost 7.67 6.36 5.54 5.24 5.63
Other Manufacturing Expenses 13.50 19.06 18.67 11.79 219.51
Selling and Administration Expenses 5.84 7.40 10.51 8.53 6.53
Miscellaneous Expenses 0.17 0.16 - - 0.03
Employee Benefit Expenses 8.51 8.53 5.53 6.02 6.28
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 29.15 27.35 23.28 24.67 25.00
Interest 13.90 13.84 10.38 13.07 11.78
Gross Profit 15.25 13.51 12.90 11.60 13.22
Depreciation 4.99 5.33 5.71 6.56 7.19
Profit Before Tax 10.26 8.18 7.19 5.04 6.03
Current Tax 2.14 1.25 1.28 0.70 1.00
Fringe Benefit tax - - - - -
Deferred Tax -0.16 -0.12 0.16 0.09 -0.27
Reported Net Profit 8.27 7.05 5.75 4.25 5.30
Extraordinary Items 0.01 - - - -
Adjusted Net Profit 8.26 7.05 5.75 4.25 5.30
Adjustment below Net Profit - - - -0.06 0.05
Profit/Loss Balance carried down 45.84 38.79 33.16 28.97 23.62
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 54.11 45.84 38.90 33.16 28.97
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 0.66 0.56 0.46 3.37 4.20
Earnings Per Share(Adj)-Unit Curr 0.66 0.56 0.46 0.34 0.42
Book Value 6.27 5.61 5.06 46.06 42.74
Book Value(Adj)-Unit Curr 6.27 5.61 5.06 4.61 4.27