| Gross Sales |
2,178.22 |
1,623.50 |
1,801.31 |
| Excise Duty |
361.32 |
343.18 |
327.06 |
| Net Sales |
1,816.90 |
1,280.32 |
1,474.25 |
| Other Operating Income |
9.66 |
9.52 |
5.70 |
| Other Income |
108.06 |
102.58 |
156.96 |
| Total Income |
1,934.62 |
1,392.42 |
1,636.91 |
| Total Expenditure |
1,452.42 |
979.76 |
1,151.80 |
| PBIDT |
482.20 |
412.66 |
485.11 |
| Interest |
3.01 |
2.72 |
2.87 |
| PBDT |
479.19 |
409.94 |
482.24 |
| Depreciation |
29.88 |
28.23 |
27.07 |
| Tax |
96.20 |
72.51 |
81.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
4.76 |
9.08 |
| Reported Profit After Tax |
353.61 |
304.44 |
364.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
353.61 |
304.44 |
364.98 |
| EPS (Unit Curr.) |
22.67 |
19.52 |
23.40 |
| EPS (Adj) (Unit Curr.) |
22.67 |
19.52 |
7.80 |
| Calculated EPS (Unit Curr.) |
22.67 |
19.52 |
70.19 |
| Calculated EPS (Adj) (Unit Curr.) |
22.67 |
19.52 |
23.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
90.67 |
78.06 |
280.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
90.67 |
78.06 |
93.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
850.00 |
0.00 |
0.00 |
| Equity |
31.20 |
31.20 |
10.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.54 |
32.23 |
32.91 |
| PBDTM(%) |
26.37 |
32.02 |
32.71 |
| PATM(%) |
19.46 |
23.78 |
24.76 |