| Gross Sales |
1,801.31 |
1,880.22 |
1,887.45 |
| Excise Duty |
327.06 |
314.40 |
304.26 |
| Net Sales |
1,474.25 |
1,565.82 |
1,583.19 |
| Other Operating Income |
5.70 |
6.31 |
6.86 |
| Other Income |
156.96 |
113.73 |
97.45 |
| Total Income |
1,636.91 |
1,685.86 |
1,687.50 |
| Total Expenditure |
1,151.80 |
1,316.90 |
1,230.76 |
| PBIDT |
485.11 |
368.96 |
456.74 |
| Interest |
2.87 |
3.63 |
2.82 |
| PBDT |
482.24 |
365.33 |
453.92 |
| Depreciation |
27.07 |
40.54 |
27.01 |
| Tax |
81.11 |
76.57 |
91.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
9.08 |
7.49 |
3.29 |
| Reported Profit After Tax |
364.98 |
240.73 |
332.33 |
| Extra-ordinary Items |
0.00 |
-14.35 |
-1.43 |
| Adjusted Profit After Extra-ordinary item |
364.98 |
255.08 |
333.76 |
| EPS (Unit Curr.) |
70.20 |
46.30 |
63.91 |
| EPS (Adj) (Unit Curr.) |
70.20 |
46.30 |
63.91 |
| Calculated EPS (Unit Curr.) |
70.19 |
46.29 |
63.91 |
| Calculated EPS (Adj) (Unit Curr.) |
70.19 |
46.29 |
63.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
280.75 |
185.18 |
255.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
280.75 |
185.18 |
255.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.40 |
10.40 |
10.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.91 |
23.56 |
28.85 |
| PBDTM(%) |
32.71 |
23.33 |
28.67 |
| PATM(%) |
24.76 |
15.37 |
20.99 |