Profit & Loss

  • Company Name :
Godfrey Phillips India Ltd Industry : (Tobacco Products)
  • BSE Code:
  • 500163
  • NSE Symbol:
  • GODFRYPHLP
  • P/E(TTM):
  • 47.61
  • ISIN Demat:
  • INE260B01028
  • Div & Yield%:
  • 0.86
  • EPS(TTM):
  • 230.93
  • Book Value(₹):
  • 848.01
  • Market Cap(₹Cr.):
  • 57,162.64
  • Face Value(₹):
  • 2.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 6,769.88 4,909.29 4,284.12 3,233.84 2,943.15
Excise Duty 1,156.47 885.03 697.33 541.04 436.09
Net Sales 5,613.41 4,024.26 3,586.79 2,692.80 2,507.06
Other Income 413.94 385.73 167.63 110.49 117.70
Stock Adjustments 100.95 9.87 51.15 -7.73 18.48
Total Income 6,128.30 4,419.86 3,805.57 2,795.56 2,643.24
EXPENDITURE :          
Raw Materials 3,353.66 2,174.01 1,832.32 1,217.32 1,236.88
Power and Fuel Cost 21.70 20.02 38.02 30.91 28.29
Other Manufacturing Expenses 125.62 108.73 149.49 132.03 129.04
Selling and Administration Expenses 488.46 438.98 367.79 305.47 274.51
Miscellaneous Expenses 255.42 168.93 164.36 121.32 104.95
Employee Benefit Expenses 390.11 289.81 284.45 250.97 235.47
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 1,493.34 1,219.38 969.14 737.55 634.10
Interest 12.16 13.39 28.89 33.79 30.70
Gross Profit 1,481.18 1,205.99 940.25 703.76 603.40
Depreciation 119.70 105.17 150.65 142.16 138.45
Profit Before Tax 1,361.48 1,100.82 789.60 561.60 464.95
Current Tax 306.74 211.27 184.40 131.38 102.35
Fringe Benefit tax - - - - -
Deferred Tax 11.54 8.71 -3.17 -1.75 5.66
Reported Net Profit 1,043.20 880.84 608.38 431.97 356.94
Extraordinary Items 126.78 143.56 99.43 62.82 70.39
Adjusted Net Profit 916.42 737.28 508.95 369.15 286.55
Adjustment below Net Profit -2.20 -3.83 -143.67 -124.71 -1.36
Profit/Loss Balance carried down 3,451.63 2,803.39 2,338.68 2,031.42 1,675.84
Statutory Appropriations - - - - -
Appropriations 472.54 228.77 - - -
P & L Balance carried down 4,020.09 3,451.63 2,803.39 2,338.68 2,031.42
Dividend 181.38 - - - -
Preference Dividend - - - - -
Equity Dividend (%) 4,750.00 2,800.00 2,200.00 1,400.00 1,200.00
Dividend Per Share(Rs) 95.00 56.00 44.00 28.00 24.00
Earnings Per Share-Unit Curr 200.64 169.41 117.01 83.08 68.65
Earnings Per Share(Adj)-Unit Curr 200.64 169.41 117.01 83.08 68.65
Book Value 848.00 738.77 613.22 523.85 464.75
Book Value(Adj)-Unit Curr 848.00 738.77 613.22 523.85 464.75