Profit & Loss

  • Company Name :
Godfrey Phillips India Ltd Industry : (Tobacco Products)
  • BSE Code:
  • 500163
  • NSE Symbol:
  • GODFRYPHLP
  • P/E(TTM):
  • 38.58
  • ISIN Demat:
  • INE260B01028
  • Div & Yield%:
  • 0.72
  • EPS(TTM):
  • 216.14
  • Book Value(₹):
  • 848.00
  • Market Cap(₹Cr.):
  • 43,360.33
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 5,310.57 4,284.12 3,233.84 2,943.15 3,124.71
Excise Duty 885.03 697.33 541.04 436.09 191.44
Net Sales 4,425.54 3,586.79 2,692.80 2,507.06 2,933.27
Other Income 390.00 167.63 110.49 117.70 106.33
Stock Adjustments 4.92 51.15 -7.73 18.48 9.41
Total Income 4,820.46 3,805.57 2,795.56 2,643.24 3,049.01
EXPENDITURE :          
Raw Materials 2,442.61 1,832.32 1,217.32 1,236.88 1,262.04
Power and Fuel Cost 40.16 38.02 30.91 28.29 39.21
Other Manufacturing Expenses 159.29 149.49 132.03 129.04 137.05
Selling and Administration Expenses 456.72 367.79 305.47 274.51 529.25
Miscellaneous Expenses 150.53 164.36 121.32 104.95 133.04
Employee Benefit Expenses 316.09 284.45 250.97 235.47 250.01
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 1,255.06 969.14 737.55 634.10 698.41
Interest 25.82 28.89 33.79 30.70 30.13
Gross Profit 1,229.24 940.25 703.76 603.40 668.28
Depreciation 142.68 150.65 142.16 138.45 152.38
Profit Before Tax 1,086.56 789.60 561.60 464.95 515.90
Current Tax 197.98 184.40 131.38 102.35 126.13
Fringe Benefit tax - - - - -
Deferred Tax 7.74 -3.17 -1.75 5.66 1.89
Reported Net Profit 880.84 608.38 431.97 356.94 387.88
Extraordinary Items 145.80 99.43 62.82 70.39 62.05
Adjusted Net Profit 735.04 508.95 369.15 286.55 325.83
Adjustment below Net Profit -3.83 -143.67 -124.71 -1.36 -20.88
Profit/Loss Balance carried down 2,803.39 2,338.68 2,031.42 1,675.84 1,511.27
Statutory Appropriations - - - - -
Appropriations 228.77 - - - 202.43
P & L Balance carried down 3,451.63 2,803.39 2,338.68 2,031.42 1,675.84
Dividend - - - - 124.79
Preference Dividend - - - - -
Equity Dividend (%) 2,800.00 2,200.00 1,400.00 1,200.00 1,200.00
Dividend Per Share(Rs) 56.00 44.00 28.00 24.00 24.00
Earnings Per Share-Unit Curr 169.41 117.01 83.08 68.65 74.60
Earnings Per Share(Adj)-Unit Curr 169.41 117.01 83.08 68.65 74.60
Book Value 738.77 613.22 523.85 464.75 396.36
Book Value(Adj)-Unit Curr 738.77 613.22 523.85 464.75 396.36