| Gross Sales |
80.46 |
164.96 |
18.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
80.46 |
164.96 |
18.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.00 |
0.00 |
| Total Income |
80.47 |
164.96 |
18.87 |
| Total Expenditure |
72.12 |
144.53 |
14.69 |
| PBIDT |
8.35 |
20.43 |
4.18 |
| Interest |
1.99 |
1.30 |
0.24 |
| PBDT |
6.36 |
19.13 |
3.94 |
| Depreciation |
0.04 |
0.02 |
0.00 |
| Tax |
1.61 |
5.15 |
0.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.02 |
0.00 |
| Reported Profit After Tax |
4.72 |
13.98 |
2.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.72 |
13.98 |
2.96 |
| EPS (Unit Curr.) |
3.27 |
9.70 |
2.05 |
| EPS (Adj) (Unit Curr.) |
0.65 |
1.94 |
0.41 |
| Calculated EPS (Unit Curr.) |
3.27 |
9.70 |
2.05 |
| Calculated EPS (Adj) (Unit Curr.) |
0.65 |
1.94 |
0.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.09 |
38.80 |
8.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.62 |
7.76 |
1.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.42 |
14.42 |
14.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.38 |
12.38 |
22.15 |
| PBDTM(%) |
7.90 |
11.60 |
20.88 |
| PATM(%) |
5.87 |
8.47 |
15.69 |