| Gross Sales |
127.71 |
183.77 |
80.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
127.71 |
183.77 |
80.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.19 |
0.06 |
0.01 |
| Total Income |
127.90 |
183.82 |
80.47 |
| Total Expenditure |
109.08 |
161.49 |
72.12 |
| PBIDT |
18.82 |
22.34 |
8.35 |
| Interest |
9.45 |
6.43 |
1.99 |
| PBDT |
9.37 |
15.90 |
6.36 |
| Depreciation |
0.84 |
0.05 |
0.04 |
| Tax |
1.89 |
4.03 |
1.61 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.16 |
0.60 |
-0.01 |
| Reported Profit After Tax |
6.48 |
11.22 |
4.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.48 |
11.22 |
4.72 |
| EPS (Unit Curr.) |
0.90 |
1.56 |
3.27 |
| EPS (Adj) (Unit Curr.) |
0.90 |
1.56 |
0.65 |
| Calculated EPS (Unit Curr.) |
0.90 |
1.56 |
3.27 |
| Calculated EPS (Adj) (Unit Curr.) |
0.90 |
1.56 |
0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.59 |
6.23 |
13.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.59 |
6.23 |
2.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.04 |
36.04 |
14.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.74 |
12.16 |
10.38 |
| PBDTM(%) |
7.34 |
8.65 |
7.90 |
| PATM(%) |
5.07 |
6.11 |
5.87 |