| Gross Sales |
183.77 |
80.46 |
164.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
183.77 |
80.46 |
164.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.06 |
0.01 |
0.00 |
| Total Income |
183.82 |
80.47 |
164.96 |
| Total Expenditure |
161.49 |
72.12 |
144.53 |
| PBIDT |
22.34 |
8.35 |
20.43 |
| Interest |
6.43 |
1.99 |
1.30 |
| PBDT |
15.90 |
6.36 |
19.13 |
| Depreciation |
0.05 |
0.04 |
0.02 |
| Tax |
4.03 |
1.61 |
5.15 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.60 |
-0.01 |
-0.02 |
| Reported Profit After Tax |
11.22 |
4.72 |
13.98 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
11.22 |
4.72 |
13.98 |
| EPS (Unit Curr.) |
1.56 |
3.27 |
9.70 |
| EPS (Adj) (Unit Curr.) |
1.56 |
0.65 |
1.94 |
| Calculated EPS (Unit Curr.) |
1.56 |
3.27 |
9.70 |
| Calculated EPS (Adj) (Unit Curr.) |
1.56 |
0.65 |
1.94 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.23 |
13.09 |
38.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.23 |
2.62 |
7.76 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.04 |
14.42 |
14.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.16 |
10.38 |
12.38 |
| PBDTM(%) |
8.65 |
7.90 |
11.60 |
| PATM(%) |
6.11 |
5.87 |
8.47 |