| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
184.88 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Stock Adjustments |
13.24 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
198.12 |
0.00 |
0.00 |
0.00 |
0.00 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
165.44 |
0.00 |
0.00 |
0.00 |
0.00 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
0.91 |
0.00 |
0.00 |
0.00 |
0.00 |
| Selling and Administration Expenses |
1.84 |
0.39 |
0.14 |
0.14 |
0.09 |
| Miscellaneous Expenses |
0.24 |
0.01 |
0.00 |
0.03 |
0.01 |
| Employee Benefit Expenses |
4.76 |
0.03 |
0.02 |
0.03 |
0.02 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
24.93 |
-0.43 |
-0.16 |
-0.19 |
-0.12 |
| Interest |
1.58 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Profit |
23.35 |
-0.43 |
-0.16 |
-0.19 |
-0.12 |
| Depreciation |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
23.33 |
-0.43 |
-0.16 |
-0.19 |
-0.12 |
| Current Tax |
6.20 |
0.00 |
0.00 |
0.01 |
0.00 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
| Reported Net Profit |
17.15 |
-0.43 |
-0.16 |
-0.20 |
-0.12 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Adjusted Net Profit |
17.15 |
-0.43 |
-0.16 |
-0.20 |
-0.12 |
| Adjustment below Net Profit |
0.11 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit/Loss Balance carried down |
-1.50 |
-1.07 |
-0.91 |
-0.71 |
-0.59 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
15.76 |
-1.50 |
-1.07 |
-0.91 |
-0.71 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
11.89 |
-6.21 |
-2.23 |
-2.89 |
-1.69 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
29.53 |
-11.43 |
-5.22 |
-2.99 |
-0.10 |
| Book Value(Adj)-Unit Curr |
5.91 |
- |
- |
- |
- |