| Gross Sales |
1,651.13 |
1,069.88 |
1,096.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,651.13 |
1,069.88 |
1,096.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
155.52 |
44.51 |
100.27 |
| Total Income |
1,806.66 |
1,114.39 |
1,197.25 |
| Total Expenditure |
1,397.72 |
828.22 |
900.92 |
| PBIDT |
408.93 |
286.17 |
296.33 |
| Interest |
10.60 |
10.52 |
9.05 |
| PBDT |
398.33 |
275.65 |
287.28 |
| Depreciation |
21.99 |
26.65 |
20.93 |
| Tax |
128.95 |
55.47 |
58.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-37.30 |
9.24 |
14.74 |
| Reported Profit After Tax |
284.70 |
184.29 |
193.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
284.70 |
184.29 |
193.07 |
| EPS (Unit Curr.) |
10.82 |
7.01 |
7.34 |
| EPS (Adj) (Unit Curr.) |
10.82 |
7.01 |
7.34 |
| Calculated EPS (Unit Curr.) |
10.82 |
7.01 |
7.34 |
| Calculated EPS (Adj) (Unit Curr.) |
10.82 |
7.01 |
7.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
43.29 |
28.02 |
29.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
43.29 |
28.02 |
29.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
45.00 |
70.00 |
80.00 |
| Equity |
131.54 |
131.54 |
131.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.77 |
26.75 |
27.01 |
| PBDTM(%) |
24.12 |
25.76 |
26.19 |
| PATM(%) |
17.24 |
17.23 |
17.60 |