| Gross Sales |
1,165.37 |
951.30 |
977.42 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,165.37 |
951.30 |
977.42 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
73.39 |
126.95 |
54.79 |
| Total Income |
1,238.77 |
1,078.25 |
1,032.21 |
| Total Expenditure |
999.04 |
895.14 |
743.78 |
| PBIDT |
239.72 |
183.11 |
288.43 |
| Interest |
25.63 |
17.19 |
10.64 |
| PBDT |
214.09 |
165.92 |
277.79 |
| Depreciation |
28.08 |
26.10 |
29.14 |
| Tax |
45.15 |
20.36 |
56.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.19 |
18.37 |
4.41 |
| Reported Profit After Tax |
137.69 |
101.09 |
187.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
137.69 |
101.09 |
187.86 |
| EPS (Unit Curr.) |
5.23 |
3.84 |
7.14 |
| EPS (Adj) (Unit Curr.) |
5.23 |
3.84 |
7.14 |
| Calculated EPS (Unit Curr.) |
5.23 |
3.84 |
7.14 |
| Calculated EPS (Adj) (Unit Curr.) |
5.23 |
3.84 |
7.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.93 |
15.37 |
28.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.93 |
15.37 |
28.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
80.00 |
0.00 |
| Equity |
131.54 |
131.54 |
131.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.57 |
19.25 |
29.51 |
| PBDTM(%) |
18.37 |
17.44 |
28.42 |
| PATM(%) |
11.82 |
10.63 |
19.22 |