Profit & Loss

  • Company Name :
Cochin Shipyard Ltd Industry : (Aerospace & Defence)
  • BSE Code:
  • 540678
  • NSE Symbol:
  • COCHINSHIP
  • P/E(TTM):
  • 40.38
  • ISIN Demat:
  • INE704P01025
  • Div & Yield%:
  • 0.72
  • EPS(TTM):
  • 33.70
  • Book Value(₹):
  • 202.00
  • Market Cap(₹Cr.):
  • 35,801.35
  • Face Value(₹):
  • 5.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 3,645.28 2,330.46 3,190.00 2,818.90 3,422.49
Excise Duty - - - - -
Net Sales 3,645.28 2,330.46 3,190.00 2,818.90 3,422.49
Other Income 307.38 268.30 266.42 193.86 247.50
Stock Adjustments - - - - -
Total Income 3,952.66 2,598.76 3,456.42 3,012.76 3,669.99
EXPENDITURE :          
Raw Materials 1,625.93 1,102.85 1,615.17 1,219.82 1,796.00
Power and Fuel Cost - - - 35.65 31.70
Other Manufacturing Expenses 549.28 469.35 436.19 377.38 409.64
Selling and Administration Expenses 147.03 126.53 127.16 47.91 45.43
Miscellaneous Expenses 66.16 34.96 70.70 119.30 119.85
Employee Benefit Expenses 375.17 326.39 308.38 291.58 305.67
Less: Preoperative Expenditure 3.64 2.76 2.49 - -
Total Expenses 2,759.93 2,057.32 2,555.11 - -
Operating Profit 1,192.73 541.44 901.31 921.12 961.72
Interest 42.17 41.79 52.51 57.46 49.56
Gross Profit 1,150.56 499.65 848.80 863.66 912.16
Depreciation 56.93 51.15 54.41 53.07 48.73
Profit Before Tax 1,093.63 448.50 794.39 810.59 863.43
Current Tax 283.24 103.08 196.87 232.93 206.35
Fringe Benefit tax - - - - -
Deferred Tax -2.72 10.94 10.95 -32.45 19.39
Reported Net Profit 813.10 334.49 586.57 610.10 637.69
Extraordinary Items -0.01 46.14 -0.01 -0.01 1.72
Adjusted Net Profit 813.11 288.35 586.58 610.11 635.97
Adjustment below Net Profit -0.48 -0.97 -0.17 3.08 -5.97
Profit/Loss Balance carried down 3,190.06 3,090.02 2,707.51 2,462.65 2,064.37
Statutory Appropriations - - - - -
Appropriations 220.09 233.48 203.89 368.31 233.44
P & L Balance carried down 3,782.59 3,190.06 3,090.02 2,707.51 2,462.65
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 195.00 170.00 167.50 155.00 166.30
Dividend Per Share(Rs) 9.75 17.00 16.75 15.50 16.63
Earnings Per Share-Unit Curr 30.91 25.43 44.59 46.38 48.48
Earnings Per Share(Adj)-Unit Curr 30.91 12.72 22.30 23.19 24.24
Book Value 191.04 336.28 331.39 302.38 283.70
Book Value(Adj)-Unit Curr 191.04 168.14 165.70 151.19 141.86