Profit & Loss

  • Company Name :
Cochin Shipyard Ltd Industry : (Aerospace & Defence)
  • BSE Code:
  • 540678
  • NSE Symbol:
  • COCHINSHIP
  • P/E(TTM):
  • 59.02
  • ISIN Demat:
  • INE704P01025
  • Div & Yield%:
  • 0.51
  • EPS(TTM):
  • 32.31
  • Book Value(₹):
  • 213.27
  • Market Cap(₹Cr.):
  • 50,166.87
  • Face Value(₹):
  • 5.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 4,527.84 3,645.28 2,330.46 3,190.00 2,818.90
Excise Duty - - - - -
Net Sales 4,527.84 3,645.28 2,330.46 3,190.00 2,818.90
Other Income 380.45 307.38 268.30 266.42 193.86
Stock Adjustments 0.76 - - - -
Total Income 4,909.05 3,952.66 2,598.76 3,456.42 3,012.76
EXPENDITURE :          
Raw Materials 1,981.59 1,625.93 1,102.85 1,615.17 1,219.82
Power and Fuel Cost 46.33 34.72 - - 35.65
Other Manufacturing Expenses 874.51 580.31 469.35 436.19 377.38
Selling and Administration Expenses 94.02 81.28 126.53 127.16 47.91
Miscellaneous Expenses 242.23 66.16 34.96 70.70 119.30
Employee Benefit Expenses 405.79 375.17 326.39 308.38 291.58
Less: Preoperative Expenditure 2.05 3.64 2.76 2.49 -
Total Expenses 3,642.41 2,759.93 2,057.32 2,555.11 -
Operating Profit 1,266.64 1,192.73 541.44 901.31 921.12
Interest 49.15 42.17 41.79 52.51 57.46
Gross Profit 1,217.49 1,150.56 499.65 848.80 863.66
Depreciation 83.64 56.93 51.15 54.41 53.07
Profit Before Tax 1,133.85 1,093.63 448.50 794.39 810.59
Current Tax 304.26 283.24 103.08 196.87 232.93
Fringe Benefit tax - - - - -
Deferred Tax -13.32 -2.72 10.94 10.95 -32.45
Reported Net Profit 842.91 813.10 334.49 586.57 610.10
Extraordinary Items 0.13 -0.01 46.14 -0.01 -0.01
Adjusted Net Profit 842.78 813.11 288.35 586.58 610.11
Adjustment below Net Profit -2.12 -0.48 -0.97 -0.17 3.08
Profit/Loss Balance carried down 3,782.59 3,190.06 3,090.02 2,707.51 2,462.65
Statutory Appropriations - - - - -
Appropriations 256.50 220.09 233.48 203.89 368.31
P & L Balance carried down 4,366.88 3,782.59 3,190.06 3,090.02 2,707.51
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 195.00 195.00 170.00 167.50 155.00
Dividend Per Share(Rs) 9.75 9.75 17.00 16.75 15.50
Earnings Per Share-Unit Curr 32.04 30.91 25.43 44.59 46.38
Earnings Per Share(Adj)-Unit Curr 32.04 30.91 12.72 22.30 23.19
Book Value 213.27 191.04 336.28 331.39 302.38
Book Value(Adj)-Unit Curr 213.27 191.04 168.14 165.70 151.19