| Gross Sales |
100.18 |
111.23 |
99.78 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
100.18 |
111.23 |
99.78 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.52 |
1.22 |
5.07 |
| Total Income |
105.70 |
112.45 |
104.85 |
| Total Expenditure |
95.44 |
104.77 |
98.45 |
| PBIDT |
10.26 |
7.69 |
6.39 |
| Interest |
4.69 |
4.68 |
4.71 |
| PBDT |
5.57 |
3.00 |
1.68 |
| Depreciation |
1.23 |
1.11 |
1.10 |
| Tax |
-0.36 |
1.77 |
-0.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.38 |
-6.30 |
0.00 |
| Reported Profit After Tax |
6.07 |
6.43 |
0.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.07 |
6.43 |
0.99 |
| EPS (Unit Curr.) |
0.63 |
0.83 |
0.06 |
| EPS (Adj) (Unit Curr.) |
0.63 |
0.83 |
0.06 |
| Calculated EPS (Unit Curr.) |
0.63 |
0.67 |
0.10 |
| Calculated EPS (Adj) (Unit Curr.) |
0.63 |
0.67 |
0.10 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.52 |
2.67 |
0.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.52 |
2.67 |
0.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.63 |
9.63 |
9.63 |
| Reserve & Surplus |
776.33 |
770.24 |
767.99 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.24 |
6.91 |
6.40 |
| PBDTM(%) |
5.56 |
2.70 |
1.68 |
| PATM(%) |
6.06 |
5.78 |
0.99 |