| Gross Sales |
220.64 |
163.94 |
286.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
220.64 |
163.94 |
286.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.31 |
0.95 |
2.13 |
| Total Income |
223.94 |
164.89 |
288.21 |
| Total Expenditure |
204.81 |
145.50 |
264.06 |
| PBIDT |
19.13 |
19.39 |
24.14 |
| Interest |
6.81 |
4.78 |
6.20 |
| PBDT |
12.32 |
14.61 |
17.94 |
| Depreciation |
1.41 |
1.47 |
1.56 |
| Tax |
0.00 |
0.00 |
3.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.53 |
0.00 |
7.80 |
| Reported Profit After Tax |
-3.62 |
13.13 |
5.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.62 |
13.13 |
5.04 |
| EPS (Unit Curr.) |
-0.40 |
1.34 |
0.49 |
| EPS (Adj) (Unit Curr.) |
-0.40 |
1.34 |
0.49 |
| Calculated EPS (Unit Curr.) |
-0.38 |
1.36 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.38 |
1.36 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.51 |
5.46 |
2.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.51 |
5.46 |
2.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
9.63 |
9.63 |
9.63 |
| Reserve & Surplus |
742.15 |
750.81 |
737.90 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.67 |
11.83 |
8.44 |
| PBDTM(%) |
5.58 |
8.91 |
6.27 |
| PATM(%) |
-1.64 |
8.01 |
1.76 |