| Om Infra Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 9.63 | 9.63 | 9.63 | 9.63 | 9.63 |
| Reserves | 767.39 | 737.90 | 687.20 | 658.32 | 643.34 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 777.02 | 747.53 | 696.83 | 667.95 | 652.97 |
| Secured Loans | 66.87 | 73.25 | 107.00 | 87.14 | 84.69 |
| Unsecured Loans | 11.22 | 6.34 | 1.68 | 20.84 | 16.50 |
| Total Debt | 78.09 | 79.59 | 108.68 | 107.98 | 101.19 |
| Other Liabilities | 13.84 | 13.22 | 14.63 | 30.28 | 36.87 |
| Total Liabilities | 868.95 | 840.34 | 820.14 | 806.21 | 791.03 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 146.74 | 159.99 | 153.76 | 164.86 | 159.89 |
| Less: Accumulated Depreciation | 39.31 | 43.81 | 38.64 | 46.49 | 42.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 107.43 | 116.18 | 115.12 | 118.37 | 117.89 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.98 | 0.98 | 1.03 | 0.53 | 1.03 |
| Investments | 140.33 | 140.79 | 139.12 | 159.52 | 161.55 |
| Current Assets, Loans & Advances | |||||
| Inventories | 104.00 | 110.34 | 142.71 | 183.69 | 136.88 |
| Sundry Debtors | 283.14 | 236.06 | 240.07 | 84.10 | 105.70 |
| Cash and Bank Balance | 77.83 | 70.47 | 67.78 | 40.49 | 44.96 |
| Loans and Advances | 96.94 | 103.39 | 150.40 | 147.85 | 160.02 |
| Total Current Assets | 561.90 | 520.26 | 600.97 | 456.12 | 447.57 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 167.29 | 166.35 | 256.74 | 148.10 | 160.67 |
| Provisions | 0.55 | 0.33 | 0.34 | 4.44 | 1.51 |
| Total CL & Provisions | 167.83 | 166.68 | 257.09 | 152.54 | 162.18 |
| Net Current Assets | 394.07 | 353.58 | 343.88 | 303.58 | 285.39 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 2.39 | 0.36 | 0.00 | 2.77 | 1.90 |
| Deferred Tax Liability | 41.34 | 40.55 | 20.07 | 9.14 | 14.15 |
| Net Deferred Tax | -38.95 | -40.19 | -20.07 | -6.37 | -12.25 |
| Other Assets | 265.08 | 269.00 | 241.07 | 230.58 | 237.43 |
| Total Assets | 868.94 | 840.34 | 820.15 | 806.20 | 791.04 |
| Contingent Liabilities | 0.00 | 19.44 | 0.00 | 247.43 | 519.66 |