| Gross Sales |
2,355.89 |
1,889.36 |
1,941.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,355.89 |
1,889.36 |
1,941.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
412.70 |
14.89 |
8.57 |
| Total Income |
2,768.59 |
1,904.25 |
1,949.77 |
| Total Expenditure |
2,026.77 |
1,657.79 |
1,658.71 |
| PBIDT |
741.82 |
246.46 |
291.06 |
| Interest |
7.26 |
4.12 |
5.43 |
| PBDT |
734.56 |
242.34 |
285.63 |
| Depreciation |
71.88 |
70.51 |
68.56 |
| Tax |
232.68 |
63.70 |
76.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.36 |
-1.93 |
-0.08 |
| Reported Profit After Tax |
429.64 |
110.06 |
140.68 |
| Extra-ordinary Items |
255.81 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
173.83 |
110.06 |
140.68 |
| EPS (Unit Curr.) |
326.07 |
83.53 |
106.77 |
| EPS (Adj) (Unit Curr.) |
326.07 |
83.53 |
106.77 |
| Calculated EPS (Unit Curr.) |
325.98 |
83.51 |
106.74 |
| Calculated EPS (Adj) (Unit Curr.) |
325.98 |
83.51 |
106.74 |
| Calculated EPS (Ann.) (Unit Curr.) |
1,303.92 |
334.02 |
426.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1,303.92 |
334.02 |
426.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.18 |
13.18 |
13.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.49 |
13.04 |
14.99 |
| PBDTM(%) |
31.18 |
12.83 |
14.71 |
| PATM(%) |
18.24 |
5.83 |
7.25 |