| Gross Sales |
2,128.43 |
2,081.27 |
2,297.12 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,128.43 |
2,081.27 |
2,297.12 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
238.30 |
24.49 |
25.06 |
| Total Income |
2,366.73 |
2,105.76 |
2,322.18 |
| Total Expenditure |
1,754.55 |
1,718.63 |
1,965.22 |
| PBIDT |
612.18 |
387.13 |
356.96 |
| Interest |
0.16 |
0.23 |
0.13 |
| PBDT |
612.02 |
386.90 |
356.83 |
| Depreciation |
72.72 |
70.95 |
70.29 |
| Tax |
153.02 |
52.48 |
103.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-16.58 |
-86.04 |
-2.05 |
| Reported Profit After Tax |
402.86 |
349.51 |
185.22 |
| Extra-ordinary Items |
151.30 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
251.56 |
349.51 |
185.22 |
| EPS (Unit Curr.) |
305.75 |
265.26 |
140.57 |
| EPS (Adj) (Unit Curr.) |
305.75 |
265.26 |
140.57 |
| Calculated EPS (Unit Curr.) |
305.66 |
265.18 |
140.53 |
| Calculated EPS (Adj) (Unit Curr.) |
305.66 |
265.18 |
140.53 |
| Calculated EPS (Ann.) (Unit Curr.) |
1,222.64 |
1,060.73 |
562.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1,222.64 |
1,060.73 |
562.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.18 |
13.18 |
13.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.76 |
18.60 |
15.54 |
| PBDTM(%) |
28.75 |
18.59 |
15.53 |
| PATM(%) |
18.93 |
16.79 |
8.06 |