| Gross Sales |
1,941.20 |
1,884.78 |
2,011.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,941.20 |
1,884.78 |
2,011.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.57 |
14.97 |
14.60 |
| Total Income |
1,949.77 |
1,899.75 |
2,025.68 |
| Total Expenditure |
1,658.71 |
1,635.74 |
1,732.57 |
| PBIDT |
291.06 |
264.01 |
293.11 |
| Interest |
5.43 |
9.06 |
14.29 |
| PBDT |
285.63 |
254.95 |
278.82 |
| Depreciation |
68.56 |
69.29 |
68.05 |
| Tax |
76.47 |
68.49 |
44.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
-2.42 |
29.86 |
| Reported Profit After Tax |
140.68 |
119.59 |
136.71 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
140.68 |
119.59 |
136.71 |
| EPS (Unit Curr.) |
106.77 |
90.76 |
103.76 |
| EPS (Adj) (Unit Curr.) |
106.77 |
90.76 |
103.76 |
| Calculated EPS (Unit Curr.) |
106.74 |
90.74 |
103.73 |
| Calculated EPS (Adj) (Unit Curr.) |
106.74 |
90.74 |
103.73 |
| Calculated EPS (Ann.) (Unit Curr.) |
426.95 |
362.94 |
414.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
426.95 |
362.94 |
414.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.18 |
13.18 |
13.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.99 |
14.01 |
14.57 |
| PBDTM(%) |
14.71 |
13.53 |
13.86 |
| PATM(%) |
7.25 |
6.35 |
6.80 |