Profit & Loss

  • Company Name :
Force Motors Ltd Industry : (Automobile)
  • BSE Code:
  • 500033
  • NSE Symbol:
  • FORCEMOT
  • P/E(TTM):
  • 42.89
  • ISIN Demat:
  • INE451A01017
  • Div & Yield%:
  • 0.20
  • EPS(TTM):
  • 462.79
  • Book Value(₹):
  • 2,355.46
  • Market Cap(₹Cr.):
  • 26,151.52
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 8,071.23 6,991.65 5,028.59 3,240.04 1,987.82
Excise Duty - - - - -
Net Sales 8,071.23 6,991.65 5,028.59 3,240.04 1,987.82
Other Income 451.13 39.10 370.34 51.88 24.89
Stock Adjustments 11.53 107.03 7.88 -37.78 26.65
Total Income 8,533.89 7,137.78 5,406.81 3,254.14 2,039.36
EXPENDITURE :          
Raw Materials 5,958.64 5,231.50 3,928.05 2,581.43 1,520.36
Power and Fuel Cost 52.12 57.31 53.69 42.50 35.22
Other Manufacturing Expenses 212.28 213.50 162.81 92.55 74.02
Selling and Administration Expenses 114.10 108.75 77.14 51.79 39.17
Miscellaneous Expenses 178.74 128.43 221.80 81.94 114.78
Employee Benefit Expenses 591.89 533.34 422.44 368.08 351.15
Less: Preoperative Expenditure 117.23 82.37 58.89 82.78 132.96
Total Expenses 6,990.54 6,190.46 4,807.04 3,135.51 2,001.74
Operating Profit 1,543.35 947.32 599.77 118.63 37.62
Interest 25.87 62.14 68.40 41.04 28.22
Gross Profit 1,517.48 885.18 531.37 77.59 9.40
Depreciation 280.24 266.75 240.74 190.94 173.67
Profit Before Tax 1,237.24 618.43 290.63 -113.35 -164.27
Current Tax 441.34 115.17 52.09 -0.01 -
Fringe Benefit tax - - - - -
Deferred Tax -4.07 101.57 86.49 -38.74 -52.41
Reported Net Profit 799.97 401.69 152.05 -74.60 -111.86
Extraordinary Items 250.25 -0.83 108.56 0.72 -22.25
Adjusted Net Profit 549.72 402.52 43.49 -75.32 -89.61
Adjustment below Net Profit -2.94 -1.46 2.13 3.10 1.77
Profit/Loss Balance carried down 1,872.77 1,485.72 1,344.72 1,422.81 1,546.08
Statutory Appropriations - - - - -
Appropriations 26.35 13.18 13.18 6.59 13.18
P & L Balance carried down 2,643.45 1,872.77 1,485.72 1,344.72 1,422.81
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 400.00 200.00 100.00 100.00 50.00
Dividend Per Share(Rs) 40.00 20.00 10.00 10.00 5.00
Earnings Per Share-Unit Curr 606.96 304.77 115.36 -56.60 -84.87
Earnings Per Share(Adj)-Unit Curr 606.96 304.77 115.36 -56.60 -84.87
Book Value 2,354.80 1,764.89 1,466.20 1,355.80 1,411.59
Book Value(Adj)-Unit Curr 2,354.80 1,764.89 1,466.20 1,355.80 1,411.59