Profit & Loss

  • Company Name :
Force Motors Ltd Industry : (Automobile)
  • BSE Code:
  • 500033
  • NSE Symbol:
  • FORCEMOT
  • P/E(TTM):
  • 18.18
  • ISIN Demat:
  • INE451A01017
  • Div & Yield%:
  • 0.29
  • EPS(TTM):
  • 373.19
  • Book Value(₹):
  • 1,944.50
  • Market Cap(₹Cr.):
  • 8,939.90
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 6,991.65 5,028.59 3,240.04 1,987.82 3,080.13
Excise Duty - - - - -
Net Sales 6,991.65 5,028.59 3,240.04 1,987.82 3,080.13
Other Income 39.10 370.34 51.88 24.89 42.77
Stock Adjustments 107.03 7.88 -37.78 26.65 -82.65
Total Income 7,137.78 5,406.81 3,254.14 2,039.36 3,040.25
EXPENDITURE :          
Raw Materials 5,231.50 3,928.05 2,581.43 1,520.36 2,140.14
Power and Fuel Cost 57.31 53.69 42.50 35.22 47.25
Other Manufacturing Expenses 213.50 162.81 92.55 74.02 103.90
Selling and Administration Expenses 108.75 77.14 51.79 39.17 60.63
Miscellaneous Expenses 128.43 221.80 81.94 114.78 145.44
Employee Benefit Expenses 533.34 422.44 368.08 351.15 406.58
Less: Preoperative Expenditure 82.37 58.89 82.78 132.96 135.89
Total Expenses 6,190.46 4,807.04 3,135.51 2,001.74 2,768.05
Operating Profit 947.32 599.77 118.63 37.62 272.20
Interest 62.14 68.40 41.04 28.22 27.85
Gross Profit 885.18 531.37 77.59 9.40 244.35
Depreciation 266.75 240.74 190.94 173.67 194.52
Profit Before Tax 618.43 290.63 -113.35 -164.27 49.83
Current Tax 115.17 52.09 -0.01 - 8.95
Fringe Benefit tax - - - - -
Deferred Tax 101.57 86.49 -38.74 -52.41 -17.31
Reported Net Profit 401.69 152.05 -74.60 -111.86 58.19
Extraordinary Items -0.83 108.56 0.72 -22.25 -31.95
Adjusted Net Profit 402.52 43.49 -75.32 -89.61 90.14
Adjustment below Net Profit -1.46 2.13 3.10 1.77 -1.70
Profit/Loss Balance carried down 1,485.72 1,344.72 1,422.81 1,546.08 1,502.77
Statutory Appropriations - - - - -
Appropriations 13.18 13.18 6.59 13.18 13.18
P & L Balance carried down 1,872.77 1,485.72 1,344.72 1,422.81 1,546.08
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 200.00 100.00 100.00 50.00 100.00
Dividend Per Share(Rs) 20.00 10.00 10.00 5.00 10.00
Earnings Per Share-Unit Curr 304.77 115.36 -56.60 -84.87 44.15
Earnings Per Share(Adj)-Unit Curr 304.77 115.36 -56.60 -84.87 44.15
Book Value 1,764.89 1,466.20 1,355.80 1,411.59 1,499.02
Book Value(Adj)-Unit Curr 1,764.89 1,466.20 1,355.80 1,411.59 1,499.02