| Gross Sales |
770.36 |
813.69 |
777.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
770.36 |
813.69 |
777.14 |
| Other Operating Income |
3.53 |
3.60 |
3.49 |
| Other Income |
4.50 |
25.53 |
17.52 |
| Total Income |
778.39 |
842.82 |
798.15 |
| Total Expenditure |
689.47 |
740.42 |
687.34 |
| PBIDT |
88.92 |
102.40 |
110.81 |
| Interest |
4.66 |
6.95 |
11.80 |
| PBDT |
84.26 |
95.45 |
99.01 |
| Depreciation |
9.93 |
14.23 |
9.83 |
| Tax |
23.98 |
29.02 |
31.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.71 |
-0.90 |
-0.29 |
| Reported Profit After Tax |
48.64 |
53.10 |
58.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
48.64 |
53.10 |
58.27 |
| EPS (Unit Curr.) |
2.39 |
2.61 |
2.86 |
| EPS (Adj) (Unit Curr.) |
2.39 |
2.61 |
2.86 |
| Calculated EPS (Unit Curr.) |
2.39 |
2.61 |
2.86 |
| Calculated EPS (Adj) (Unit Curr.) |
2.39 |
2.61 |
2.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.55 |
10.43 |
11.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.55 |
10.43 |
11.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
203.64 |
203.64 |
203.64 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.54 |
12.58 |
14.26 |
| PBDTM(%) |
10.94 |
11.73 |
12.74 |
| PATM(%) |
6.31 |
6.53 |
7.50 |