Gross Sales |
750.35 |
814.55 |
755.01 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
750.35 |
814.55 |
755.01 |
Other Operating Income |
4.02 |
3.49 |
4.57 |
Other Income |
5.07 |
5.19 |
1.64 |
Total Income |
759.44 |
823.23 |
761.22 |
Total Expenditure |
717.57 |
738.55 |
692.80 |
PBIDT |
41.87 |
84.68 |
68.42 |
Interest |
11.99 |
20.60 |
10.53 |
PBDT |
29.88 |
64.08 |
57.89 |
Depreciation |
9.24 |
9.49 |
9.50 |
Tax |
-0.12 |
13.73 |
9.08 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
7.67 |
5.47 |
8.30 |
Reported Profit After Tax |
13.09 |
35.39 |
31.01 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
13.09 |
35.39 |
31.01 |
EPS (Unit Curr.) |
0.64 |
1.74 |
1.52 |
EPS (Adj) (Unit Curr.) |
0.64 |
1.74 |
1.52 |
Calculated EPS (Unit Curr.) |
0.64 |
1.74 |
1.52 |
Calculated EPS (Adj) (Unit Curr.) |
0.64 |
1.74 |
1.52 |
Calculated EPS (Ann.) (Unit Curr.) |
2.57 |
6.95 |
6.09 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.57 |
6.95 |
6.09 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
203.64 |
203.64 |
203.64 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
10.00 |
10.00 |
10.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
5.58 |
10.40 |
9.06 |
PBDTM(%) |
3.98 |
7.87 |
7.67 |
PATM(%) |
1.74 |
4.34 |
4.11 |