| Southern Petrochemicals Industries Corporation Ltd | Industry : (Fertilizers) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 203.64 | 203.64 | 203.64 | 203.64 | 203.64 |
| Reserves | 845.19 | 747.55 | 682.38 | 410.79 | 256.29 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,048.83 | 951.19 | 886.02 | 614.43 | 459.93 |
| Secured Loans | 545.69 | 158.68 | 191.06 | 122.67 | 61.00 |
| Unsecured Loans | 176.05 | 312.19 | 209.49 | 182.41 | 42.75 |
| Total Debt | 721.74 | 470.87 | 400.55 | 305.08 | 103.75 |
| Other Liabilities | 35.86 | 35.62 | 35.15 | 31.19 | 32.12 |
| Total Liabilities | 1,806.43 | 1,457.68 | 1,321.72 | 950.70 | 595.80 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 734.10 | 742.21 | 843.95 | 866.17 | 676.16 |
| Less: Accumulated Depreciation | 114.34 | 90.12 | 186.80 | 184.22 | 150.87 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 619.76 | 652.09 | 657.15 | 681.95 | 525.29 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 107.89 | 33.66 | 0.87 | 1.86 | 17.54 |
| Investments | 101.74 | 100.69 | 92.17 | 94.13 | 58.52 |
| Current Assets, Loans & Advances | |||||
| Inventories | 82.17 | 96.41 | 221.28 | 449.41 | 358.04 |
| Sundry Debtors | 12.23 | 17.71 | 10.06 | 0.45 | 7.19 |
| Cash and Bank Balance | 50.16 | 173.65 | 17.42 | 6.10 | 105.59 |
| Loans and Advances | 732.46 | 260.00 | 844.34 | 182.11 | 417.92 |
| Total Current Assets | 877.02 | 547.77 | 1,093.10 | 638.07 | 888.74 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 321.28 | 175.94 | 754.05 | 656.22 | 1,056.20 |
| Provisions | 8.92 | 6.18 | 26.81 | 5.49 | 11.69 |
| Total CL & Provisions | 330.20 | 182.12 | 780.86 | 661.71 | 1,067.89 |
| Net Current Assets | 546.82 | 365.65 | 312.24 | -23.63 | -179.15 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 125.27 | 154.97 | 178.31 | 105.40 | 105.40 |
| Deferred Tax Liability | 29.70 | 24.04 | 16.53 | 3.29 | 1.61 |
| Net Deferred Tax | 95.57 | 130.93 | 161.78 | 102.11 | 103.79 |
| Other Assets | 334.65 | 174.66 | 97.51 | 94.28 | 69.81 |
| Total Assets | 1,806.43 | 1,457.68 | 1,321.72 | 950.70 | 595.80 |
| Contingent Liabilities | 239.06 | 193.90 | 250.68 | 260.06 | 252.03 |