| Gross Sales |
3,174.70 |
3,974.40 |
4,714.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3,174.70 |
3,974.40 |
4,714.20 |
| Other Operating Income |
0.00 |
0.00 |
54.30 |
| Other Income |
406.20 |
533.90 |
149.70 |
| Total Income |
3,580.90 |
4,508.30 |
4,918.20 |
| Total Expenditure |
2,861.40 |
3,521.00 |
4,159.60 |
| PBIDT |
719.50 |
987.30 |
758.60 |
| Interest |
2.90 |
17.70 |
4.70 |
| PBDT |
716.60 |
969.60 |
753.90 |
| Depreciation |
42.90 |
36.90 |
60.40 |
| Tax |
109.30 |
183.00 |
177.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.70 |
-25.00 |
-14.90 |
| Reported Profit After Tax |
562.70 |
774.70 |
530.60 |
| Extra-ordinary Items |
242.60 |
308.80 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
320.10 |
465.90 |
530.60 |
| EPS (Unit Curr.) |
15.81 |
21.76 |
14.90 |
| EPS (Adj) (Unit Curr.) |
7.86 |
10.82 |
7.41 |
| Calculated EPS (Unit Curr.) |
15.81 |
21.76 |
14.90 |
| Calculated EPS (Adj) (Unit Curr.) |
7.86 |
10.82 |
7.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
63.22 |
87.04 |
59.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.43 |
43.27 |
29.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
71.20 |
71.20 |
71.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.66 |
24.84 |
16.09 |
| PBDTM(%) |
22.57 |
24.40 |
15.99 |
| PATM(%) |
17.72 |
19.49 |
11.26 |