| Gross Sales |
5,893.70 |
4,714.20 |
5,247.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,893.70 |
4,714.20 |
5,247.80 |
| Other Operating Income |
84.80 |
54.30 |
66.00 |
| Other Income |
272.90 |
149.70 |
460.60 |
| Total Income |
6,251.40 |
4,918.20 |
5,774.40 |
| Total Expenditure |
5,131.80 |
4,159.60 |
4,525.30 |
| PBIDT |
1,119.60 |
758.60 |
1,249.10 |
| Interest |
20.40 |
4.70 |
30.20 |
| PBDT |
1,099.20 |
753.90 |
1,218.90 |
| Depreciation |
60.00 |
60.40 |
55.60 |
| Tax |
343.00 |
177.80 |
249.30 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-78.50 |
-14.90 |
17.60 |
| Reported Profit After Tax |
774.70 |
530.60 |
896.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
774.70 |
530.60 |
896.40 |
| EPS (Unit Curr.) |
21.76 |
14.90 |
25.18 |
| EPS (Adj) (Unit Curr.) |
21.76 |
14.90 |
25.18 |
| Calculated EPS (Unit Curr.) |
21.76 |
14.90 |
25.18 |
| Calculated EPS (Adj) (Unit Curr.) |
21.76 |
14.90 |
25.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
87.04 |
59.62 |
100.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
87.04 |
59.62 |
100.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
71.20 |
71.20 |
71.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.00 |
16.09 |
23.80 |
| PBDTM(%) |
18.65 |
15.99 |
23.23 |
| PATM(%) |
13.14 |
11.26 |
17.08 |