| Gross Sales |
7,297.00 |
6,277.00 |
4,952.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
7,297.00 |
6,277.00 |
4,952.00 |
| Other Operating Income |
394.00 |
339.00 |
267.00 |
| Other Income |
7,322.00 |
3,091.00 |
2,799.00 |
| Total Income |
15,013.00 |
9,707.00 |
8,018.00 |
| Total Expenditure |
7,729.00 |
6,593.00 |
5,433.00 |
| PBIDT |
7,284.00 |
3,114.00 |
2,585.00 |
| Interest |
453.00 |
243.00 |
428.00 |
| PBDT |
6,831.00 |
2,871.00 |
2,157.00 |
| Depreciation |
11.00 |
9.00 |
53.00 |
| Tax |
-67.00 |
-90.00 |
-196.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.00 |
45.00 |
105.00 |
| Reported Profit After Tax |
6,882.00 |
2,907.00 |
2,195.00 |
| Extra-ordinary Items |
7,180.00 |
2,963.73 |
2,644.00 |
| Adjusted Profit After Extra-ordinary item |
-298.00 |
-56.73 |
-449.00 |
| EPS (Unit Curr.) |
17.60 |
7.43 |
5.61 |
| EPS (Adj) (Unit Curr.) |
17.60 |
7.43 |
5.61 |
| Calculated EPS (Unit Curr.) |
17.60 |
7.43 |
5.61 |
| Calculated EPS (Adj) (Unit Curr.) |
17.60 |
7.43 |
5.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
70.40 |
29.74 |
22.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
70.40 |
29.74 |
22.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
2,300.00 |
1,600.00 |
| Equity |
391.00 |
391.00 |
391.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
99.82 |
49.61 |
52.20 |
| PBDTM(%) |
93.61 |
45.74 |
43.56 |
| PATM(%) |
94.31 |
46.31 |
44.33 |