| Gross Sales |
18,814.00 |
18,003.00 |
16,387.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18,814.00 |
18,003.00 |
16,387.00 |
| Other Operating Income |
380.00 |
285.00 |
328.00 |
| Other Income |
454.00 |
10,085.00 |
3,418.00 |
| Total Income |
19,648.00 |
28,373.00 |
20,133.00 |
| Total Expenditure |
14,911.00 |
14,768.00 |
12,951.00 |
| PBIDT |
4,737.00 |
13,605.00 |
7,182.00 |
| Interest |
1,471.00 |
1,622.00 |
1,584.00 |
| PBDT |
3,266.00 |
11,983.00 |
5,598.00 |
| Depreciation |
929.00 |
1,051.00 |
1,026.00 |
| Tax |
322.00 |
-335.00 |
402.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
232.00 |
714.00 |
-13.00 |
| Reported Profit After Tax |
1,783.00 |
10,553.00 |
4,183.00 |
| Extra-ordinary Items |
0.00 |
2,717.83 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1,783.00 |
7,835.17 |
4,183.00 |
| EPS (Unit Curr.) |
4.56 |
27.26 |
11.24 |
| EPS (Adj) (Unit Curr.) |
4.56 |
27.26 |
11.24 |
| Calculated EPS (Unit Curr.) |
4.56 |
26.99 |
11.24 |
| Calculated EPS (Adj) (Unit Curr.) |
4.56 |
26.99 |
11.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.24 |
107.96 |
44.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.24 |
107.96 |
44.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
850.00 |
2,000.00 |
1,500.00 |
| Equity |
391.00 |
391.00 |
372.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.18 |
75.57 |
43.83 |
| PBDTM(%) |
17.36 |
66.56 |
34.16 |
| PATM(%) |
9.48 |
58.62 |
25.53 |