Balance Sheet

Vedanta Ltd		Industry : (Mining & Mineral products)
BSE Code: 500295	NSE Symbol: VEDL	P/E(TTM): 11.34
ISIN Demat: INE205A01025	Div & Yield%: 9.24	EPS(TTM): 39.52
Book Value(₹): 192.82	Market Cap(₹Cr.): 175,185.38	Face Value(₹): 1.00

	Mar '2024	Mar '2023	Mar '2022	Mar '2021	Mar '2020
SOURCES OF FUNDS :
Equity Share Capital	372.00	372.00	372.00	372.00	374.00
Reserves	65,164.00	69,476.00	77,277.00	76,418.00	69,523.00
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	65,536.00	69,848.00	77,649.00	76,790.00	69,897.00
Secured Loans	40,394.00	35,544.00	29,315.00	31,612.00	36,667.00
Unsecured Loans	14,859.00	17,107.00	7,463.00	687.00	2,268.00
Total Debt	55,253.00	52,651.00	36,778.00	32,299.00	38,935.00
Other Liabilities	4,442.00	3,757.00	4,217.00	3,769.00	4,021.00
Total Liabilities	125,231.00	126,256.00	118,644.00	112,858.00	112,853.00
APPLICATION OF FUNDS :
Gross Block	68,575.00	62,583.00	58,610.00	55,381.00	52,319.00
Less: Accumulated Depreciation	27,472.00	24,074.00	21,399.00	18,613.00	16,862.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	41,103.00	38,509.00	37,211.00	36,768.00	35,457.00
Lease Adjustments	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	11,133.00	12,588.00	10,714.00	10,701.00	12,086.00
Investments	60,158.00	64,845.00	61,466.00	62,903.00	62,905.00
Current Assets, Loans & Advances
Inventories	6,946.00	8,217.00	8,563.00	5,555.00	5,689.00
Sundry Debtors	1,864.00	1,694.00	2,328.00	1,136.00	832.00
Cash and Bank Balance	2,142.00	5,465.00	6,911.00	4,336.00	2,193.00
Loans and Advances	14,379.00	12,752.00	11,205.00	7,599.00	8,004.00
Total Current Assets	25,331.00	28,128.00	29,007.00	18,626.00	16,718.00
Less : Current Liabilities and Provisions
Current Liabilities	23,256.00	33,455.00	29,338.00	24,729.00	26,456.00
Provisions	137.00	129.00	759.00	144.00	141.00
Total CL & Provisions	23,393.00	33,584.00	30,097.00	24,873.00	26,597.00
Net Current Assets	1,938.00	-5,456.00	-1,090.00	-6,247.00	-9,879.00
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	517.00	8,608.00	1,118.00	333.00	3,464.00
Deferred Tax Liability	2,406.00	2,698.00	0.00	0.00	0.00
Net Deferred Tax	-1,889.00	5,910.00	1,118.00	333.00	3,464.00
Other Assets	9,073.00	6,886.00	6,920.00	6,919.00	7,159.00
Total Assets	125,231.00	126,256.00	118,644.00	112,858.00	112,853.00
Contingent Liabilities	32,967.00	23,411.00	18,293.00	16,736.00	21,413.00