| Gross Sales |
1,599.01 |
1,504.60 |
1,188.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,599.01 |
1,504.60 |
1,188.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
124.08 |
178.05 |
34.85 |
| Total Income |
1,723.09 |
1,682.65 |
1,223.65 |
| Total Expenditure |
1,460.09 |
1,398.60 |
1,134.17 |
| PBIDT |
263.00 |
284.05 |
89.48 |
| Interest |
8.49 |
5.01 |
3.40 |
| PBDT |
254.51 |
279.04 |
86.08 |
| Depreciation |
27.02 |
25.63 |
24.16 |
| Tax |
54.42 |
13.90 |
16.31 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.41 |
13.59 |
-0.86 |
| Reported Profit After Tax |
175.48 |
225.92 |
46.47 |
| Extra-ordinary Items |
64.96 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
110.52 |
225.92 |
46.47 |
| EPS (Unit Curr.) |
14.73 |
18.96 |
3.90 |
| EPS (Adj) (Unit Curr.) |
14.73 |
18.96 |
3.90 |
| Calculated EPS (Unit Curr.) |
14.73 |
18.96 |
3.90 |
| Calculated EPS (Adj) (Unit Curr.) |
14.73 |
18.96 |
3.90 |
| Calculated EPS (Ann.) (Unit Curr.) |
58.91 |
75.84 |
15.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
58.91 |
75.84 |
15.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.83 |
23.83 |
23.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.45 |
18.88 |
7.53 |
| PBDTM(%) |
15.92 |
18.55 |
7.24 |
| PATM(%) |
10.97 |
15.02 |
3.91 |