| Gross Sales |
1,182.66 |
1,971.65 |
1,452.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,182.66 |
1,971.65 |
1,452.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
34.85 |
149.38 |
40.87 |
| Total Income |
1,217.51 |
2,121.03 |
1,493.58 |
| Total Expenditure |
1,128.03 |
1,754.83 |
1,342.27 |
| PBIDT |
89.48 |
366.20 |
151.31 |
| Interest |
3.40 |
8.64 |
8.49 |
| PBDT |
86.08 |
357.56 |
142.82 |
| Depreciation |
24.16 |
20.36 |
18.93 |
| Tax |
16.31 |
85.22 |
17.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.86 |
-23.07 |
2.83 |
| Reported Profit After Tax |
46.47 |
275.05 |
103.18 |
| Extra-ordinary Items |
0.00 |
70.04 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.47 |
205.01 |
103.18 |
| EPS (Unit Curr.) |
3.90 |
23.09 |
8.66 |
| EPS (Adj) (Unit Curr.) |
3.90 |
23.09 |
8.66 |
| Calculated EPS (Unit Curr.) |
3.90 |
23.08 |
8.66 |
| Calculated EPS (Adj) (Unit Curr.) |
3.90 |
23.08 |
8.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.60 |
92.34 |
34.64 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.60 |
92.34 |
34.64 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.83 |
23.83 |
23.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.57 |
18.57 |
10.42 |
| PBDTM(%) |
7.28 |
18.14 |
9.83 |
| PATM(%) |
3.93 |
13.95 |
7.10 |