Thermax Ltd | Industry : (Capital Goods - Electrical Equipment) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 23.83 | 23.83 | 23.83 | 23.83 | 23.83 |
Reserves | 3,943.93 | 3,512.87 | 3,193.93 | 2,977.17 | 2,855.55 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 3,967.76 | 3,536.70 | 3,217.76 | 3,001.00 | 2,879.38 |
Secured Loans | 33.43 | 90.00 | 10.00 | 0.00 | 3.75 |
Unsecured Loans | 56.37 | 223.68 | 214.17 | 185.29 | 143.91 |
Total Debt | 89.80 | 313.68 | 224.17 | 185.29 | 147.66 |
Other Liabilities | 79.34 | 69.98 | 58.53 | 100.34 | 110.93 |
Total Liabilities | 4,136.90 | 3,920.36 | 3,500.46 | 3,286.63 | 3,137.97 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1,713.81 | 1,424.85 | 1,339.69 | 1,338.84 | 1,318.48 |
Less: Accumulated Depreciation | 737.04 | 675.34 | 625.89 | 592.74 | 547.80 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 976.77 | 749.51 | 713.80 | 746.10 | 770.68 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 82.71 | 111.61 | 44.91 | 14.97 | 23.36 |
Investments | 2,705.49 | 2,393.25 | 2,269.89 | 1,995.25 | 903.11 |
Current Assets, Loans & Advances | |||||
Inventories | 383.05 | 397.33 | 390.78 | 370.35 | 245.94 |
Sundry Debtors | 1,651.55 | 1,501.64 | 1,210.22 | 953.37 | 823.52 |
Cash and Bank Balance | 120.30 | 346.76 | 408.48 | 441.57 | 1,386.78 |
Loans and Advances | 916.42 | 833.92 | 710.35 | 417.80 | 513.19 |
Total Current Assets | 3,071.32 | 3,079.65 | 2,719.83 | 2,183.09 | 2,969.43 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 2,809.92 | 2,612.67 | 2,520.78 | 1,989.92 | 1,765.56 |
Provisions | 298.93 | 214.34 | 130.07 | 148.92 | 128.94 |
Total CL & Provisions | 3,108.85 | 2,827.01 | 2,650.85 | 2,138.84 | 1,894.50 |
Net Current Assets | -37.53 | 252.64 | 68.98 | 44.25 | 1,074.93 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 159.38 | 114.25 | 101.79 | 101.65 | 102.87 |
Deferred Tax Liability | 68.74 | 61.76 | 53.93 | 53.01 | 49.59 |
Net Deferred Tax | 90.64 | 52.49 | 47.86 | 48.64 | 53.28 |
Other Assets | 318.82 | 360.86 | 355.02 | 437.42 | 312.61 |
Total Assets | 4,136.90 | 3,920.36 | 3,500.46 | 3,286.63 | 3,137.97 |
Contingent Liabilities | 1,228.01 | 1,590.17 | 3,008.83 | 2,358.09 | 2,451.58 |