Profit & Loss

  • Company Name :
Thermax Ltd Industry : (Capital Goods - Electrical Equipment)
  • BSE Code:
  • 500411
  • NSE Symbol:
  • THERMAX
  • P/E(TTM):
  • 85.53
  • ISIN Demat:
  • INE152A01029
  • Div & Yield%:
  • 0.42
  • EPS(TTM):
  • 38.82
  • Book Value(₹):
  • 332.99
  • Market Cap(₹Cr.):
  • 39,563.47
  • Face Value(₹):
  • 2.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :
Sales Turnover - - - - -
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 6,254.07 5,821.93 5,141.16 4,015.39 3,131.48
Other Income 296.26 319.61 146.54 124.56 140.40
Stock Adjustments -16.27 -10.69 12.29 46.81 -8.18
Total Income 6,534.06 6,130.85 5,299.99 4,186.76 3,263.70
EXPENDITURE :          
Raw Materials 3,495.21 3,277.15 2,991.30 2,451.13 1,712.27
Power and Fuel Cost 48.23 43.77 46.24 39.03 27.03
Other Manufacturing Expenses 943.52 903.75 790.60 550.59 452.80
Selling and Administration Expenses 365.93 351.03 309.43 291.32 199.36
Miscellaneous Expenses 96.95 195.47 73.80 47.97 163.75
Employee Benefit Expenses 768.49 684.47 564.40 477.81 453.83
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 822.93 676.64 524.22 336.58 255.48
Interest 31.40 23.84 19.58 13.33 8.57
Gross Profit 791.53 652.80 504.64 323.25 246.91
Depreciation 78.39 72.74 73.15 67.19 63.99
Profit Before Tax 713.14 580.06 431.49 256.06 182.92
Current Tax 177.96 145.83 98.91 52.05 55.11
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00
Deferred Tax -36.96 -3.21 3.32 3.22 -13.21
Reported Net Profit 572.14 437.44 329.26 200.79 141.02
Extraordinary Items 68.31 1.30 2.80 -4.91 -71.90
Adjusted Net Profit 503.83 436.14 326.46 205.70 212.92
Adjustment below Net Profit -4.86 -3.53 -7.99 4.06 0.91
Profit/Loss Balance carried down 2,963.25 2,648.50 2,434.47 2,313.03 2,171.10
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00
Appropriations 142.99 119.16 107.24 83.41 0.00
P & L Balance carried down 3,387.54 2,963.25 2,648.50 2,434.47 2,313.03
Dividend 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 700.00 600.00 500.00 450.00 350.00
Dividend Per Share(Rs) 14.00 12.00 10.00 9.00 7.00
Earnings Per Share-Unit Curr 48.02 36.71 27.63 16.85 11.84
Earnings Per Share(Adj)-Unit Curr - - - - -
Book Value 333.01 296.83 270.06 251.87 241.66
Book Value(Adj)-Unit Curr 333.01 296.83 270.06 251.87 241.66