| Gross Sales |
2,590.32 |
2,914.79 |
2,472.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,590.32 |
2,914.79 |
2,472.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
39.61 |
37.10 |
8.62 |
| Total Income |
2,629.93 |
2,951.89 |
2,480.87 |
| Total Expenditure |
2,332.30 |
2,613.51 |
2,226.42 |
| PBIDT |
297.63 |
338.38 |
254.45 |
| Interest |
14.50 |
13.89 |
14.28 |
| PBDT |
283.12 |
324.49 |
240.17 |
| Depreciation |
19.89 |
19.33 |
18.98 |
| Tax |
66.62 |
73.38 |
55.05 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.86 |
5.23 |
1.35 |
| Reported Profit After Tax |
195.75 |
226.55 |
164.81 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
195.75 |
226.55 |
164.81 |
| EPS (Unit Curr.) |
20.49 |
23.71 |
17.87 |
| EPS (Adj) (Unit Curr.) |
20.49 |
23.71 |
17.87 |
| Calculated EPS (Unit Curr.) |
20.49 |
23.71 |
17.25 |
| Calculated EPS (Adj) (Unit Curr.) |
20.49 |
23.71 |
17.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
81.94 |
94.83 |
68.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
81.94 |
94.83 |
68.99 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
200.00 |
| Equity |
19.11 |
19.11 |
19.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.49 |
11.61 |
10.29 |
| PBDTM(%) |
10.93 |
11.13 |
9.71 |
| PATM(%) |
7.56 |
7.77 |
6.67 |