Profit & Loss

  • Company Name :
KEI Industries Ltd Industry : (Cables)
  • BSE Code:
  • 517569
  • NSE Symbol:
  • KEI
  • P/E(TTM):
  • 56.16
  • ISIN Demat:
  • INE878B01027
  • Div & Yield%:
  • 0.09
  • EPS(TTM):
  • 77.64
  • Book Value(₹):
  • 605.50
  • Market Cap(₹Cr.):
  • 41,667.14
  • Face Value(₹):
  • 2.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :
Sales Turnover - - - - -
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 9,735.88 8,120.73 6,908.17 5,726.99 4,181.49
Other Income 71.80 32.37 31.78 14.89 20.06
Stock Adjustments 430.52 88.03 -7.51 325.87 -113.12
Total Income 10,238.20 8,241.13 6,932.44 6,067.75 4,088.43
EXPENDITURE :          
Raw Materials 7,686.83 5,929.13 5,056.14 4,408.78 2,614.68
Power and Fuel Cost 100.55 87.93 74.67 61.95 51.43
Other Manufacturing Expenses 657.74 693.51 518.97 500.49 529.71
Selling and Administration Expenses 350.62 304.06 252.81 233.81 179.61
Miscellaneous Expenses 75.40 73.58 64.04 58.50 52.53
Employee Benefit Expenses 304.29 266.36 231.99 200.64 184.94
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 1,062.76 886.55 733.84 603.58 475.53
Interest 55.65 43.91 34.71 40.39 57.31
Gross Profit 1,007.11 842.64 699.13 563.19 418.22
Depreciation 70.14 61.36 57.08 55.45 57.81
Profit Before Tax 936.97 781.28 642.05 507.74 360.41
Current Tax 231.07 199.30 166.79 131.31 94.09
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00
Deferred Tax 9.49 0.94 -2.13 0.21 -3.23
Reported Net Profit 696.41 581.05 477.38 376.22 269.55
Extraordinary Items 0.51 0.07 0.03 0.02 -0.07
Adjusted Net Profit 695.90 580.98 477.35 376.20 269.62
Adjustment below Net Profit -3.61 -2.19 -0.22 0.60 -2.47
Profit/Loss Balance carried down 2,495.69 1,948.42 1,498.31 1,144.02 894.91
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00
Appropriations 38.22 31.59 27.06 22.53 17.97
P & L Balance carried down 3,150.27 2,495.69 1,948.42 1,498.31 1,144.02
Dividend 38.22 31.59 27.06 22.53 17.97
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 200.00 175.00 150.00 125.00 100.00
Dividend Per Share(Rs) 4.00 3.50 3.00 2.50 2.00
Earnings Per Share-Unit Curr 72.88 64.39 52.93 41.75 30.00
Earnings Per Share(Adj)-Unit Curr - - - - -
Book Value 605.49 348.88 287.06 236.98 197.38
Book Value(Adj)-Unit Curr 605.49 348.88 287.06 236.98 197.38