Profit & Loss

  • Company Name :
KEI Industries Ltd Industry : (Cables)
  • BSE Code:
  • 517569
  • NSE Symbol:
  • KEI
  • P/E(TTM):
  • 51.57
  • ISIN Demat:
  • INE878B01027
  • Div & Yield%:
  • 0.11
  • EPS(TTM):
  • 72.88
  • Book Value(₹):
  • 605.50
  • Market Cap(₹Cr.):
  • 35,911.53
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 8,104.08 6,908.17 5,726.99 4,181.49 4,884.27
Excise Duty - - - - -
Net Sales 8,104.08 6,908.17 5,726.99 4,181.49 4,884.27
Other Income 49.02 31.78 14.89 20.06 16.47
Stock Adjustments 88.03 -7.51 325.87 -113.12 136.24
Total Income 8,241.13 6,932.44 6,067.75 4,088.43 5,036.98
EXPENDITURE :          
Raw Materials 5,929.13 5,056.14 4,408.78 2,614.68 3,191.51
Power and Fuel Cost 87.93 74.67 61.95 51.43 63.20
Other Manufacturing Expenses 693.51 518.97 500.49 529.71 721.27
Selling and Administration Expenses 303.28 252.81 233.81 179.61 240.70
Miscellaneous Expenses 73.58 64.04 58.50 52.53 80.21
Employee Benefit Expenses 267.15 231.99 200.64 184.94 227.59
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 886.55 733.84 603.58 475.53 512.51
Interest 43.91 34.71 40.39 57.31 129.15
Gross Profit 842.64 699.13 563.19 418.22 383.36
Depreciation 61.36 57.08 55.45 57.81 56.69
Profit Before Tax 781.28 642.05 507.74 360.41 326.67
Current Tax 199.30 166.79 131.31 94.09 85.20
Fringe Benefit tax - - - - -
Deferred Tax 0.94 -2.13 0.21 -3.23 -13.64
Reported Net Profit 581.05 477.38 376.22 269.55 255.10
Extraordinary Items 0.07 0.03 0.02 -0.07 -0.07
Adjusted Net Profit 580.98 477.35 376.20 269.62 255.17
Adjustment below Net Profit -2.19 -0.22 0.60 -2.47 7.03
Profit/Loss Balance carried down 1,948.42 1,498.31 1,144.02 894.91 668.57
Statutory Appropriations - - - - -
Appropriations 31.59 27.06 22.53 17.97 22.90
P & L Balance carried down 2,495.69 1,948.42 1,498.31 1,144.02 907.81
Dividend 31.59 27.06 22.53 17.97 13.43
Preference Dividend - - - - -
Equity Dividend (%) 175.00 150.00 125.00 100.00 75.00
Dividend Per Share(Rs) 3.50 3.00 2.50 2.00 1.50
Earnings Per Share-Unit Curr 64.39 52.93 41.75 30.00 28.50
Earnings Per Share(Adj)-Unit Curr 64.39 52.93 41.75 30.00 28.50
Book Value 348.88 287.06 236.98 197.38 168.34
Book Value(Adj)-Unit Curr 348.88 287.06 236.98 197.38 168.34