| Gross Sales |
2,110.02 |
2,082.31 |
2,072.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,110.02 |
2,082.31 |
2,072.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
35.10 |
36.51 |
28.67 |
| Total Income |
2,145.12 |
2,118.82 |
2,101.50 |
| Total Expenditure |
1,708.65 |
1,704.68 |
1,697.46 |
| PBIDT |
436.47 |
414.14 |
404.04 |
| Interest |
1.46 |
0.61 |
0.82 |
| PBDT |
435.01 |
413.53 |
403.22 |
| Depreciation |
79.30 |
74.80 |
70.05 |
| Tax |
87.19 |
87.71 |
83.92 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.11 |
1.69 |
2.12 |
| Reported Profit After Tax |
265.41 |
249.33 |
247.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
265.41 |
249.33 |
247.13 |
| EPS (Unit Curr.) |
17.00 |
16.00 |
15.80 |
| EPS (Adj) (Unit Curr.) |
17.00 |
16.00 |
15.80 |
| Calculated EPS (Unit Curr.) |
16.98 |
15.95 |
15.81 |
| Calculated EPS (Adj) (Unit Curr.) |
16.98 |
15.95 |
15.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
67.92 |
63.81 |
63.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
67.92 |
63.81 |
63.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.26 |
31.26 |
31.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.69 |
19.89 |
19.49 |
| PBDTM(%) |
20.62 |
19.86 |
19.45 |
| PATM(%) |
12.58 |
11.97 |
11.92 |