| Gross Sales |
2,643.06 |
2,360.14 |
2,282.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,643.06 |
2,360.14 |
2,282.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
46.05 |
30.65 |
44.99 |
| Total Income |
2,689.11 |
2,390.79 |
2,327.09 |
| Total Expenditure |
2,154.03 |
1,893.20 |
1,851.22 |
| PBIDT |
535.08 |
497.59 |
475.87 |
| Interest |
1.32 |
0.65 |
0.80 |
| PBDT |
533.76 |
496.94 |
475.07 |
| Depreciation |
88.30 |
84.07 |
77.09 |
| Tax |
123.09 |
101.89 |
111.48 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.59 |
4.33 |
-9.73 |
| Reported Profit After Tax |
327.96 |
306.65 |
296.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
327.96 |
306.65 |
296.23 |
| EPS (Unit Curr.) |
21.00 |
19.60 |
19.00 |
| EPS (Adj) (Unit Curr.) |
21.00 |
19.60 |
19.00 |
| Calculated EPS (Unit Curr.) |
20.98 |
19.62 |
18.95 |
| Calculated EPS (Adj) (Unit Curr.) |
20.98 |
19.62 |
18.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
83.93 |
78.48 |
75.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
83.93 |
78.48 |
75.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.26 |
31.26 |
31.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.24 |
21.08 |
20.85 |
| PBDTM(%) |
20.19 |
21.06 |
20.82 |
| PATM(%) |
12.41 |
12.99 |
12.98 |