| Gross Sales |
2,282.10 |
2,110.02 |
2,082.31 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,282.10 |
2,110.02 |
2,082.31 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
44.99 |
35.10 |
36.51 |
| Total Income |
2,327.09 |
2,145.12 |
2,118.82 |
| Total Expenditure |
1,851.22 |
1,708.65 |
1,704.68 |
| PBIDT |
475.87 |
436.47 |
414.14 |
| Interest |
0.80 |
1.46 |
0.61 |
| PBDT |
475.07 |
435.01 |
413.53 |
| Depreciation |
77.09 |
79.30 |
74.80 |
| Tax |
111.48 |
87.19 |
87.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.73 |
3.11 |
1.69 |
| Reported Profit After Tax |
296.23 |
265.41 |
249.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
296.23 |
265.41 |
249.33 |
| EPS (Unit Curr.) |
19.00 |
17.00 |
16.00 |
| EPS (Adj) (Unit Curr.) |
19.00 |
17.00 |
16.00 |
| Calculated EPS (Unit Curr.) |
18.95 |
16.98 |
15.95 |
| Calculated EPS (Adj) (Unit Curr.) |
18.95 |
16.98 |
15.95 |
| Calculated EPS (Ann.) (Unit Curr.) |
75.81 |
67.92 |
63.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
75.81 |
67.92 |
63.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.26 |
31.26 |
31.26 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.85 |
20.69 |
19.89 |
| PBDTM(%) |
20.82 |
20.62 |
19.86 |
| PATM(%) |
12.98 |
12.58 |
11.97 |