Schaeffler India Ltd | Industry : (Bearings) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Dec '2024 | Dec '2023 | Dec '2022 | Dec '2021 | Dec '2020 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 31.26 | 31.26 | 31.26 | 31.26 | 31.26 |
Reserves | 5,352.04 | 4,784.10 | 4,254.64 | 3,622.41 | 3,109.03 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 5,383.30 | 4,815.36 | 4,285.90 | 3,653.67 | 3,140.29 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 42.42 | 51.10 | 57.38 | 60.70 | 65.09 |
Total Debt | 42.42 | 51.10 | 57.38 | 60.70 | 65.09 |
Other Liabilities | 16.66 | 15.36 | 15.57 | 3.48 | 8.48 |
Total Liabilities | 5,442.38 | 4,881.82 | 4,358.85 | 3,717.85 | 3,213.86 |
APPLICATION OF FUNDS : | |||||
Gross Block | 3,318.32 | 2,544.32 | 2,169.87 | 1,954.09 | 1,704.45 |
Less: Accumulated Depreciation | 1,513.75 | 1,264.04 | 1,047.16 | 884.39 | 698.61 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1,804.57 | 1,280.28 | 1,122.71 | 1,069.70 | 1,005.84 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 449.11 | 490.77 | 249.34 | 89.23 | 160.41 |
Investments | 142.40 | 142.40 | 0.00 | 0.00 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 1,454.13 | 1,311.12 | 1,243.37 | 1,086.49 | 713.63 |
Sundry Debtors | 1,273.82 | 1,049.23 | 1,032.41 | 846.27 | 691.72 |
Cash and Bank Balance | 1,349.49 | 1,585.04 | 1,554.53 | 1,415.67 | 1,245.90 |
Loans and Advances | 132.41 | 145.33 | 122.97 | 67.39 | 74.80 |
Total Current Assets | 4,209.85 | 4,090.72 | 3,953.28 | 3,415.82 | 2,726.05 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 1,354.18 | 1,305.15 | 1,301.99 | 1,091.39 | 888.13 |
Provisions | 101.56 | 82.02 | 65.88 | 87.03 | 61.04 |
Total CL & Provisions | 1,455.74 | 1,387.17 | 1,367.87 | 1,178.42 | 949.17 |
Net Current Assets | 2,754.11 | 2,703.55 | 2,585.41 | 2,237.40 | 1,776.88 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 48.10 | 49.70 | 43.27 | 41.61 | 36.32 |
Deferred Tax Liability | 7.60 | 4.52 | 4.82 | 1.63 | 0.00 |
Net Deferred Tax | 40.50 | 45.18 | 38.45 | 39.98 | 36.32 |
Other Assets | 251.69 | 219.64 | 362.94 | 281.54 | 234.41 |
Total Assets | 5,442.38 | 4,881.82 | 4,358.85 | 3,717.85 | 3,213.86 |
Contingent Liabilities | 91.56 | 85.28 | 75.92 | 78.51 | 62.33 |