| Gross Sales |
81.19 |
106.09 |
138.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
81.19 |
106.09 |
138.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.65 |
0.64 |
1.38 |
| Total Income |
81.84 |
106.73 |
140.25 |
| Total Expenditure |
70.95 |
89.93 |
130.65 |
| PBIDT |
10.89 |
16.80 |
9.61 |
| Interest |
1.62 |
1.71 |
2.00 |
| PBDT |
9.27 |
15.09 |
7.60 |
| Depreciation |
3.90 |
4.14 |
4.48 |
| Tax |
1.92 |
2.67 |
1.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.44 |
1.41 |
-1.29 |
| Reported Profit After Tax |
3.89 |
6.88 |
2.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.89 |
6.88 |
2.82 |
| EPS (Unit Curr.) |
2.69 |
4.81 |
1.98 |
| EPS (Adj) (Unit Curr.) |
2.69 |
4.81 |
1.98 |
| Calculated EPS (Unit Curr.) |
2.68 |
4.81 |
1.98 |
| Calculated EPS (Adj) (Unit Curr.) |
2.68 |
4.81 |
1.98 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.73 |
19.25 |
7.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.73 |
19.25 |
7.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.50 |
14.30 |
14.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.41 |
15.84 |
6.92 |
| PBDTM(%) |
11.42 |
14.22 |
5.47 |
| PATM(%) |
4.79 |
6.49 |
2.03 |