| Gross Sales |
127.22 |
109.28 |
149.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
127.22 |
109.28 |
149.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.57 |
0.76 |
0.46 |
| Total Income |
127.79 |
110.04 |
149.84 |
| Total Expenditure |
108.82 |
93.80 |
129.10 |
| PBIDT |
18.96 |
16.25 |
20.74 |
| Interest |
2.08 |
1.78 |
1.44 |
| PBDT |
16.89 |
14.46 |
19.31 |
| Depreciation |
4.25 |
3.57 |
2.63 |
| Tax |
3.55 |
1.00 |
4.26 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.32 |
2.03 |
0.23 |
| Reported Profit After Tax |
9.40 |
7.86 |
12.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.40 |
7.86 |
12.19 |
| EPS (Unit Curr.) |
6.80 |
5.99 |
9.28 |
| EPS (Adj) (Unit Curr.) |
6.80 |
5.99 |
9.28 |
| Calculated EPS (Unit Curr.) |
6.58 |
5.99 |
9.28 |
| Calculated EPS (Adj) (Unit Curr.) |
6.58 |
5.99 |
9.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.30 |
23.94 |
37.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.30 |
23.94 |
37.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.30 |
13.13 |
13.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.90 |
14.87 |
13.88 |
| PBDTM(%) |
13.28 |
13.23 |
12.93 |
| PATM(%) |
7.39 |
7.19 |
8.16 |