| Gross Sales |
235.03 |
37.90 |
62.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
235.03 |
37.90 |
62.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.06 |
1.11 |
1.29 |
| Total Income |
237.09 |
39.01 |
63.88 |
| Total Expenditure |
181.26 |
45.21 |
65.15 |
| PBIDT |
55.83 |
-6.20 |
-1.27 |
| Interest |
7.02 |
4.04 |
1.83 |
| PBDT |
48.81 |
-10.24 |
-3.10 |
| Depreciation |
5.24 |
5.10 |
4.26 |
| Tax |
9.10 |
1.34 |
-1.89 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.92 |
-3.31 |
-0.54 |
| Reported Profit After Tax |
31.54 |
-13.38 |
-4.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
31.54 |
-13.38 |
-4.93 |
| EPS (Unit Curr.) |
21.70 |
-9.22 |
-3.44 |
| EPS (Adj) (Unit Curr.) |
21.70 |
-9.22 |
-3.44 |
| Calculated EPS (Unit Curr.) |
21.11 |
-9.22 |
-3.40 |
| Calculated EPS (Adj) (Unit Curr.) |
21.11 |
-9.22 |
-3.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
84.44 |
-36.90 |
-13.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
84.44 |
-36.90 |
-13.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
13.00 |
0.00 |
0.00 |
| Equity |
14.94 |
14.50 |
14.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
23.75 |
-16.36 |
-2.03 |
| PBDTM(%) |
20.77 |
-27.02 |
-4.95 |
| PATM(%) |
13.42 |
-35.30 |
-7.88 |