| NIBE Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 14.30 | 13.13 | 11.86 | 10.42 | 10.42 |
| Reserves | 208.04 | 140.62 | 55.01 | -0.46 | 0.01 |
| Equity Share Warrants | 2.61 | 13.24 | 10.63 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 224.95 | 166.99 | 77.50 | 9.96 | 10.43 |
| Secured Loans | 32.76 | 36.70 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 32.93 | 32.44 | 30.69 | 11.43 | 1.51 |
| Total Debt | 65.69 | 69.14 | 30.69 | 11.43 | 1.51 |
| Other Liabilities | 0.28 | 0.23 | 0.13 | 0.08 | 0.00 |
| Total Liabilities | 290.92 | 236.36 | 108.32 | 21.47 | 11.94 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 165.41 | 130.92 | 45.65 | 15.00 | 0.06 |
| Less: Accumulated Depreciation | 28.75 | 12.31 | 6.44 | 2.94 | 0.06 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 136.66 | 118.61 | 39.21 | 12.06 | 0.00 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 26.56 | 21.93 | 10.14 | 0.00 | 0.00 |
| Investments | 16.34 | 20.52 | 6.49 | 0.04 | 2.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 11.78 | 22.62 | 9.32 | 11.95 | 6.17 |
| Sundry Debtors | 143.63 | 38.41 | 35.34 | 2.81 | 1.47 |
| Cash and Bank Balance | 5.09 | 11.48 | 13.46 | 1.12 | 0.32 |
| Loans and Advances | 38.70 | 39.66 | 14.24 | 5.02 | 0.09 |
| Total Current Assets | 199.20 | 112.17 | 72.36 | 20.89 | 8.05 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 98.78 | 49.03 | 47.49 | 19.16 | 0.02 |
| Provisions | 6.71 | 5.29 | 0.60 | 0.01 | 0.08 |
| Total CL & Provisions | 105.49 | 54.32 | 48.09 | 19.17 | 0.10 |
| Net Current Assets | 93.71 | 57.85 | 24.27 | 1.73 | 7.95 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.25 | 0.30 | 0.29 | 0.10 | 0.01 |
| Deferred Tax Liability | 2.06 | 0.26 | 0.10 | 0.02 | 0.00 |
| Net Deferred Tax | -1.81 | 0.04 | 0.19 | 0.08 | 0.01 |
| Other Assets | 19.46 | 17.41 | 28.02 | 7.57 | 1.97 |
| Total Assets | 290.91 | 236.35 | 108.32 | 21.48 | 11.93 |
| Contingent Liabilities | 2.83 | 1.31 | 0.12 | 0.00 | 0.00 |