Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	481.47	279.00	104.95	21.24	2.51
Other Income	3.35	2.57	1.15	1.29	0.05
Stock Adjustments	-1.49	-2.12	2.40	-1.87	0.07
Total Income	483.33	279.45	108.50	20.66	2.63
EXPENDITURE :
Raw Materials	351.16	183.14	67.40	3.88	2.13
Power and Fuel Cost	1.57	1.68	1.26	0.43	0.00
Other Manufacturing Expenses	36.15	39.53	14.53	5.95	0.00
Selling and Administration Expenses	10.97	5.53	5.89	3.41	0.22
Miscellaneous Expenses	7.55	0.42	0.08	0.18	0.00
Employee Benefit Expenses	13.95	9.65	6.32	3.18	0.09
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	61.98	39.51	13.03	3.64	0.18
Interest	7.93	4.23	3.25	1.09	0.00
Gross Profit	54.05	35.28	9.78	2.55	0.18
Depreciation	16.44	5.87	3.51	2.88	0.00
Profit Before Tax	37.61	29.41	6.27	-0.33	0.18
Current Tax	8.80	7.22	1.82	0.18	0.06
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.84	0.13	-0.12	-0.07	0.00
Reported Net Profit	26.97	22.06	4.57	-0.45	0.13
Extraordinary Items	0.60	1.30	0.05	0.06	0.00
Adjusted Net Profit	26.37	20.76	4.52	-0.51	0.13
Adjustment below Net Profit	0.05	0.03	0.03	-0.02	0.00
Profit/Loss Balance carried down	26.11	4.14	-0.46	0.01	-0.12
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.31	0.12	0.00	0.00	0.00
P & L Balance carried down	51.82	26.11	4.14	-0.46	0.01
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	12.50	10.00	1.00	0.00	0.00
Dividend Per Share(Rs)	1.25	1.00	0.10	0.00	0.00
Earnings Per Share-Unit Curr	18.86	16.80	3.86	-0.43	0.12
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	155.52	117.08	56.39	9.56	10.01
Book Value(Adj)-Unit Curr	155.52	117.08	56.39	9.56	10.01