| Gross Sales |
62.99 |
127.98 |
113.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
62.99 |
127.98 |
113.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
53.93 |
43.18 |
48.96 |
| Total Income |
116.92 |
171.16 |
162.92 |
| Total Expenditure |
84.48 |
123.32 |
113.26 |
| PBIDT |
32.44 |
47.84 |
49.66 |
| Interest |
11.67 |
13.64 |
17.94 |
| PBDT |
20.77 |
34.20 |
31.72 |
| Depreciation |
2.38 |
2.30 |
2.39 |
| Tax |
5.09 |
7.80 |
8.70 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.30 |
0.54 |
-2.75 |
| Reported Profit After Tax |
13.60 |
23.56 |
23.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.60 |
23.56 |
23.38 |
| EPS (Unit Curr.) |
1.11 |
1.99 |
2.05 |
| EPS (Adj) (Unit Curr.) |
1.11 |
1.99 |
2.05 |
| Calculated EPS (Unit Curr.) |
1.08 |
1.87 |
2.05 |
| Calculated EPS (Adj) (Unit Curr.) |
1.08 |
1.87 |
2.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.32 |
7.48 |
8.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.32 |
7.48 |
8.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
126.01 |
126.01 |
113.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
51.50 |
37.38 |
43.58 |
| PBDTM(%) |
32.97 |
26.72 |
27.83 |
| PATM(%) |
21.59 |
18.41 |
20.52 |