| Gross Sales |
55.71 |
334.64 |
68.43 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
55.71 |
334.64 |
68.43 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
29.56 |
57.62 |
53.57 |
| Total Income |
85.27 |
392.26 |
122.00 |
| Total Expenditure |
80.92 |
352.47 |
101.35 |
| PBIDT |
4.35 |
39.79 |
20.65 |
| Interest |
12.21 |
6.59 |
4.72 |
| PBDT |
-7.86 |
33.20 |
15.93 |
| Depreciation |
3.41 |
3.36 |
3.98 |
| Tax |
-2.52 |
4.54 |
0.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.08 |
3.16 |
-1.66 |
| Reported Profit After Tax |
-8.67 |
22.14 |
13.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-8.67 |
22.14 |
13.60 |
| EPS (Unit Curr.) |
-0.69 |
1.76 |
1.08 |
| EPS (Adj) (Unit Curr.) |
-0.69 |
1.76 |
1.08 |
| Calculated EPS (Unit Curr.) |
-0.69 |
1.75 |
1.08 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.69 |
1.75 |
1.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.75 |
7.02 |
4.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.75 |
7.02 |
4.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
126.23 |
126.17 |
126.03 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.81 |
11.89 |
30.18 |
| PBDTM(%) |
-14.11 |
9.92 |
23.28 |
| PATM(%) |
-15.56 |
6.62 |
19.87 |