| Gross Sales |
68.43 |
324.98 |
34.68 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
68.43 |
324.98 |
34.68 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
53.57 |
62.02 |
45.99 |
| Total Income |
122.00 |
387.00 |
80.67 |
| Total Expenditure |
101.35 |
297.49 |
65.88 |
| PBIDT |
20.65 |
89.51 |
14.79 |
| Interest |
4.72 |
8.17 |
9.94 |
| PBDT |
15.93 |
81.34 |
4.85 |
| Depreciation |
3.98 |
5.06 |
2.53 |
| Tax |
0.01 |
18.23 |
-0.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.66 |
3.10 |
0.93 |
| Reported Profit After Tax |
13.60 |
54.95 |
1.55 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.60 |
54.95 |
1.55 |
| EPS (Unit Curr.) |
1.08 |
4.36 |
0.12 |
| EPS (Adj) (Unit Curr.) |
1.08 |
4.36 |
0.12 |
| Calculated EPS (Unit Curr.) |
1.08 |
4.36 |
0.12 |
| Calculated EPS (Adj) (Unit Curr.) |
1.08 |
4.36 |
0.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.32 |
17.44 |
0.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.32 |
17.44 |
0.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
126.03 |
126.03 |
126.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
30.18 |
27.54 |
42.65 |
| PBDTM(%) |
23.28 |
25.03 |
13.99 |
| PATM(%) |
19.87 |
16.91 |
4.47 |