| Gross Sales |
324.99 |
34.68 |
62.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
324.99 |
34.68 |
62.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
62.02 |
45.99 |
53.93 |
| Total Income |
387.01 |
80.67 |
116.92 |
| Total Expenditure |
297.50 |
65.88 |
84.48 |
| PBIDT |
89.51 |
14.79 |
32.44 |
| Interest |
8.17 |
9.94 |
11.67 |
| PBDT |
81.34 |
4.85 |
20.77 |
| Depreciation |
5.06 |
2.53 |
2.38 |
| Tax |
18.23 |
-0.16 |
5.09 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.10 |
0.93 |
-0.30 |
| Reported Profit After Tax |
54.95 |
1.55 |
13.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
54.95 |
1.55 |
13.60 |
| EPS (Unit Curr.) |
4.36 |
0.12 |
1.11 |
| EPS (Adj) (Unit Curr.) |
4.36 |
0.12 |
1.11 |
| Calculated EPS (Unit Curr.) |
4.36 |
0.12 |
1.08 |
| Calculated EPS (Adj) (Unit Curr.) |
4.36 |
0.12 |
1.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.44 |
0.49 |
4.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.44 |
0.49 |
4.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
126.03 |
126.02 |
126.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.54 |
42.65 |
51.50 |
| PBDTM(%) |
25.03 |
13.99 |
32.97 |
| PATM(%) |
16.91 |
4.47 |
21.59 |