Profit & Loss

  • Company Name :
Keystone Realtors Ltd Industry : (Realty)
  • BSE Code:
  • 543669
  • NSE Symbol:
  • RUSTOMJEE
  • P/E(TTM):
  • 90.65
  • ISIN Demat:
  • INE263M01029
  • Div & Yield%:
  • 0.25
  • EPS(TTM):
  • 6.64
  • Book Value(₹):
  • 200.95
  • Market Cap(₹Cr.):
  • 7,588.76
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :          
Sales Turnover 550.63 1,010.45 328.06 851.36 530.46
Excise Duty - - - - -
Net Sales 550.63 1,010.45 328.06 851.36 530.46
Other Income 205.12 138.68 82.83 74.71 58.89
Stock Adjustments 230.99 -475.08 280.60 -218.76 -189.38
Total Income 986.74 674.05 691.49 707.31 399.97
EXPENDITURE :          
Raw Materials 19.07 37.99 94.10 27.08 193.59
Power and Fuel Cost - - - 1.13 -
Other Manufacturing Expenses 588.74 306.74 372.54 421.70 0.85
Selling and Administration Expenses 83.55 67.81 38.80 48.15 50.83
Miscellaneous Expenses 23.01 12.17 4.36 3.83 6.32
Employee Benefit Expenses 128.55 100.42 56.84 42.33 17.94
Less: Preoperative Expenditure 40.55 34.61 34.91 21.02 -
Total Expenses 802.37 490.52 531.73 523.20 -
Operating Profit 184.37 183.53 159.76 184.11 130.44
Interest 43.42 31.64 9.48 24.65 57.32
Gross Profit 140.95 151.89 150.28 159.46 73.12
Depreciation 12.27 6.80 4.31 3.38 1.10
Profit Before Tax 128.68 145.09 145.97 156.08 72.02
Current Tax 30.96 34.26 31.14 32.95 9.75
Fringe Benefit tax - - - - -
Deferred Tax 4.27 -0.67 5.60 3.07 22.39
Reported Net Profit 93.45 111.50 109.23 120.06 39.88
Extraordinary Items 9.59 9.23 - - -
Adjusted Net Profit 83.86 102.27 109.23 120.06 39.88
Adjustment below Net Profit -1.29 -0.64 -0.23 0.15 -0.86
Profit/Loss Balance carried down 453.16 342.30 233.30 113.09 74.07
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 545.32 453.16 342.30 233.30 113.09
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 15.00 - - - -
Dividend Per Share(Rs) 1.50 - - - -
Earnings Per Share-Unit Curr 7.41 9.79 9.59 12.00 3.99
Earnings Per Share(Adj)-Unit Curr 7.41 9.79 9.59 - -
Book Value 201.03 143.77 133.05 70.80 58.78
Book Value(Adj)-Unit Curr 201.03 143.77 133.05 - -