Profit & Loss

  • Company Name :
Keystone Realtors Ltd Industry : (Realty)
  • BSE Code:
  • 543669
  • NSE Symbol:
  • RUSTOMJEE
  • P/E(TTM):
  • 113.21
  • ISIN Demat:
  • INE263M01029
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 5.39
  • Book Value(₹):
  • 196.70
  • Market Cap(₹Cr.):
  • 7,689.69
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 1,010.45 328.06 851.36 530.46 266.88
Excise Duty - - - - -
Net Sales 1,010.45 328.06 851.36 530.46 266.88
Other Income 138.68 82.83 74.71 58.89 103.84
Stock Adjustments -475.08 280.60 -218.76 -189.38 127.28
Total Income 674.05 691.49 707.31 399.97 498.00
EXPENDITURE :          
Raw Materials 37.99 94.10 27.08 193.59 31.09
Power and Fuel Cost - - 1.13 - 2.84
Other Manufacturing Expenses 306.74 372.54 421.70 0.85 277.47
Selling and Administration Expenses 67.78 38.80 48.15 50.83 68.00
Miscellaneous Expenses 12.07 4.36 3.83 6.32 11.77
Employee Benefit Expenses 100.42 56.84 42.33 17.94 55.43
Less: Preoperative Expenditure 34.61 34.91 21.02 - 49.78
Total Expenses 490.39 531.73 523.20 - 396.82
Operating Profit 183.66 159.76 184.11 130.44 101.18
Interest 31.64 9.48 24.65 57.32 47.03
Gross Profit 152.02 150.28 159.46 73.12 54.15
Depreciation 6.80 4.31 3.38 1.10 1.47
Profit Before Tax 145.22 145.97 156.08 72.02 52.68
Current Tax 34.26 31.14 32.95 9.75 9.83
Fringe Benefit tax - - - - -
Deferred Tax -0.67 5.60 3.07 22.39 5.35
Reported Net Profit 111.63 109.23 120.06 39.88 37.50
Extraordinary Items 9.23 - - - -0.13
Adjusted Net Profit 102.40 109.23 120.06 39.88 37.63
Adjustment below Net Profit 14.99 -0.23 0.15 -0.86 1.46
Profit/Loss Balance carried down 342.30 233.30 113.09 74.07 35.11
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 468.92 342.30 233.30 113.09 74.07
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 9.80 9.59 12.00 3.99 3.75
Earnings Per Share(Adj)-Unit Curr 9.80 9.59 - - -
Book Value 145.15 133.05 70.80 58.78 54.88
Book Value(Adj)-Unit Curr 145.15 133.05 - - -