| Gross Sales |
114.46 |
110.89 |
107.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
114.46 |
110.89 |
107.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.23 |
1.21 |
1.02 |
| Total Income |
115.69 |
112.10 |
108.66 |
| Total Expenditure |
107.18 |
102.09 |
99.22 |
| PBIDT |
8.51 |
10.01 |
9.44 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
8.50 |
10.01 |
9.44 |
| Depreciation |
2.23 |
2.23 |
2.34 |
| Tax |
1.43 |
1.77 |
1.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
0.22 |
0.33 |
| Reported Profit After Tax |
4.60 |
5.80 |
5.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.60 |
5.80 |
5.22 |
| EPS (Unit Curr.) |
0.85 |
1.07 |
0.91 |
| EPS (Adj) (Unit Curr.) |
0.85 |
1.07 |
0.91 |
| Calculated EPS (Unit Curr.) |
0.85 |
1.07 |
0.96 |
| Calculated EPS (Adj) (Unit Curr.) |
0.85 |
1.07 |
0.96 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.39 |
4.27 |
3.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.39 |
4.27 |
3.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.13 |
27.13 |
27.13 |
| Reserve & Surplus |
232.51 |
234.42 |
228.63 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.43 |
9.03 |
8.77 |
| PBDTM(%) |
7.43 |
9.03 |
8.77 |
| PATM(%) |
4.02 |
5.23 |
4.85 |