| Gross Sales |
128.21 |
123.39 |
125.90 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
128.21 |
123.39 |
125.90 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.07 |
1.47 |
1.08 |
| Total Income |
130.28 |
124.86 |
126.98 |
| Total Expenditure |
118.67 |
114.70 |
114.12 |
| PBIDT |
11.61 |
10.16 |
12.85 |
| Interest |
0.03 |
0.00 |
0.00 |
| PBDT |
11.58 |
10.16 |
12.85 |
| Depreciation |
2.19 |
2.18 |
2.25 |
| Tax |
1.98 |
1.93 |
2.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.25 |
0.09 |
0.58 |
| Reported Profit After Tax |
7.16 |
5.96 |
7.69 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.16 |
5.96 |
7.69 |
| EPS (Unit Curr.) |
1.32 |
1.10 |
1.51 |
| EPS (Adj) (Unit Curr.) |
1.32 |
1.10 |
1.51 |
| Calculated EPS (Unit Curr.) |
1.32 |
1.10 |
1.42 |
| Calculated EPS (Adj) (Unit Curr.) |
1.32 |
1.10 |
1.42 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.28 |
4.39 |
5.66 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.28 |
4.39 |
5.66 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.13 |
27.13 |
27.13 |
| Reserve & Surplus |
249.53 |
253.22 |
247.26 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.06 |
8.23 |
10.21 |
| PBDTM(%) |
9.03 |
8.23 |
10.21 |
| PATM(%) |
5.58 |
4.83 |
6.11 |