| Gross Sales |
125.90 |
117.16 |
114.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
125.90 |
117.16 |
114.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.08 |
1.31 |
1.23 |
| Total Income |
126.98 |
118.47 |
115.69 |
| Total Expenditure |
114.12 |
107.43 |
107.18 |
| PBIDT |
12.85 |
11.04 |
8.51 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
12.85 |
11.04 |
8.50 |
| Depreciation |
2.25 |
2.24 |
2.23 |
| Tax |
2.34 |
2.03 |
1.43 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.58 |
0.20 |
0.24 |
| Reported Profit After Tax |
7.69 |
6.57 |
4.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.69 |
6.57 |
4.60 |
| EPS (Unit Curr.) |
1.51 |
1.21 |
0.85 |
| EPS (Adj) (Unit Curr.) |
1.51 |
1.21 |
0.85 |
| Calculated EPS (Unit Curr.) |
1.42 |
1.21 |
0.85 |
| Calculated EPS (Adj) (Unit Curr.) |
1.42 |
1.21 |
0.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.66 |
4.84 |
3.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.66 |
4.84 |
3.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.13 |
27.13 |
27.13 |
| Reserve & Surplus |
247.26 |
239.08 |
232.51 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.21 |
9.42 |
7.43 |
| PBDTM(%) |
10.21 |
9.42 |
7.43 |
| PATM(%) |
6.11 |
5.61 |
4.02 |