Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	468.41	386.02	370.81	416.65	270.05
Excise Duty	-	-	-	-	-
Net Sales	468.41	386.02	370.81	416.65	270.05
Other Income	4.83	6.09	4.68	3.98	1.81
Stock Adjustments	0.68	-1.83	3.64	2.51	-0.80
Total Income	473.92	390.28	379.13	423.14	271.06
EXPENDITURE :
Raw Materials	358.97	288.85	274.27	301.84	184.37
Power and Fuel Cost	27.93	25.41	25.79	21.00	13.10
Other Manufacturing Expenses	6.64	7.48	8.37	6.77	4.63
Selling and Administration Expenses	11.97	11.02	12.47	10.38	8.21
Miscellaneous Expenses	2.04	2.23	2.29	4.48	2.36
Employee Benefit Expenses	23.95	21.55	17.26	15.19	13.16
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	42.42	33.74	38.67	63.48	45.25
Interest	0.01	-	0.07	0.04	0.04
Gross Profit	42.41	33.74	38.60	63.44	45.21
Depreciation	8.95	8.82	6.97	5.63	4.96
Profit Before Tax	33.46	24.92	31.63	57.81	40.25
Current Tax	7.57	4.59	6.66	13.54	9.62
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	1.24	1.28	1.57	1.22	0.37
Reported Net Profit	24.65	19.05	23.39	43.04	30.25
Extraordinary Items	-	1.47	-	-1.47	-0.07
Adjusted Net Profit	24.65	17.58	23.39	44.51	30.32
Adjustment below Net Profit	-	-	-	-	-1.48
Profit/Loss Balance carried down	181.76	169.22	155.33	119.34	96.50
Statutory Appropriations	-	-	-	-	-
Appropriations	6.51	6.51	9.50	7.05	5.94
P & L Balance carried down	199.89	181.76	169.22	155.33	119.34
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	40.00	24.00	24.00	35.00	26.00
Dividend Per Share(Rs)	2.00	1.20	1.20	1.75	1.30
Earnings Per Share-Unit Curr	4.54	3.51	4.31	7.93	5.58
Earnings Per Share(Adj)-Unit Curr	4.54	3.51	4.31	7.93	5.58
Book Value	50.56	47.13	44.87	42.25	35.53
Book Value(Adj)-Unit Curr	50.56	47.13	44.87	42.25	35.53