| Gross Sales |
115.40 |
102.34 |
102.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
115.40 |
102.34 |
102.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.52 |
0.32 |
0.21 |
| Total Income |
116.93 |
102.65 |
102.37 |
| Total Expenditure |
109.06 |
96.71 |
96.20 |
| PBIDT |
7.87 |
5.94 |
6.17 |
| Interest |
3.64 |
2.01 |
1.25 |
| PBDT |
4.23 |
3.93 |
4.93 |
| Depreciation |
1.11 |
1.41 |
0.94 |
| Tax |
0.69 |
-1.30 |
1.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.44 |
2.05 |
-0.07 |
| Reported Profit After Tax |
1.99 |
1.77 |
2.33 |
| Extra-ordinary Items |
-2.40 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.39 |
1.77 |
2.33 |
| EPS (Unit Curr.) |
0.65 |
0.58 |
0.78 |
| EPS (Adj) (Unit Curr.) |
0.65 |
0.58 |
0.78 |
| Calculated EPS (Unit Curr.) |
0.63 |
0.56 |
0.78 |
| Calculated EPS (Adj) (Unit Curr.) |
0.63 |
0.56 |
0.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.54 |
2.26 |
3.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.54 |
2.26 |
3.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.35 |
31.35 |
30.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.82 |
5.80 |
6.04 |
| PBDTM(%) |
3.67 |
3.84 |
4.83 |
| PATM(%) |
1.72 |
1.73 |
2.28 |