| Gross Sales |
85.01 |
114.28 |
115.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
85.01 |
114.28 |
115.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.24 |
0.31 |
1.52 |
| Total Income |
85.25 |
114.59 |
116.93 |
| Total Expenditure |
78.76 |
104.58 |
109.06 |
| PBIDT |
6.49 |
10.00 |
7.87 |
| Interest |
3.41 |
3.17 |
3.64 |
| PBDT |
3.08 |
6.83 |
4.23 |
| Depreciation |
1.44 |
1.47 |
1.11 |
| Tax |
-0.40 |
0.55 |
0.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.69 |
-0.66 |
0.44 |
| Reported Profit After Tax |
1.34 |
5.47 |
1.99 |
| Extra-ordinary Items |
0.00 |
0.00 |
-2.40 |
| Adjusted Profit After Extra-ordinary item |
1.34 |
5.47 |
4.39 |
| EPS (Unit Curr.) |
0.42 |
1.75 |
0.65 |
| EPS (Adj) (Unit Curr.) |
0.42 |
1.75 |
0.65 |
| Calculated EPS (Unit Curr.) |
0.41 |
1.75 |
0.63 |
| Calculated EPS (Adj) (Unit Curr.) |
0.41 |
1.75 |
0.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.63 |
6.98 |
2.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.63 |
6.98 |
2.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.95 |
31.35 |
31.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.63 |
8.75 |
6.82 |
| PBDTM(%) |
3.62 |
5.98 |
3.67 |
| PATM(%) |
1.58 |
4.79 |
1.72 |