| Gross Sales |
102.34 |
102.16 |
91.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
102.34 |
102.16 |
91.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.32 |
0.21 |
0.32 |
| Total Income |
102.65 |
102.37 |
92.06 |
| Total Expenditure |
96.71 |
96.20 |
86.48 |
| PBIDT |
5.94 |
6.17 |
5.57 |
| Interest |
2.01 |
1.25 |
1.09 |
| PBDT |
3.93 |
4.93 |
4.49 |
| Depreciation |
1.41 |
0.94 |
0.93 |
| Tax |
-1.30 |
1.72 |
1.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.05 |
-0.07 |
-0.07 |
| Reported Profit After Tax |
1.77 |
2.33 |
2.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.77 |
2.33 |
2.52 |
| EPS (Unit Curr.) |
0.58 |
0.78 |
0.84 |
| EPS (Adj) (Unit Curr.) |
0.58 |
0.78 |
0.84 |
| Calculated EPS (Unit Curr.) |
0.56 |
0.78 |
0.84 |
| Calculated EPS (Adj) (Unit Curr.) |
0.56 |
0.78 |
0.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.26 |
3.11 |
3.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.26 |
3.11 |
3.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.35 |
30.00 |
30.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
5.80 |
6.04 |
6.07 |
| PBDTM(%) |
3.84 |
4.83 |
4.89 |
| PATM(%) |
1.73 |
2.28 |
2.75 |