Profit & Loss

  • Company Name :
Vaswani Industries Ltd Industry : (Steel)
  • BSE Code:
  • 533576
  • NSE Symbol:
  • VASWANI
  • P/E(TTM):
  • 14.69
  • ISIN Demat:
  • INE590L01019
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 3.42
  • Book Value(₹):
  • 39.60
  • Market Cap(₹Cr.):
  • 150.69
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 389.34 391.85 374.42 314.34 352.44
Excise Duty - - - - 0.04
Net Sales 389.34 391.85 374.42 314.34 352.40
Other Income 1.66 1.65 0.78 0.47 2.08
Stock Adjustments 2.91 1.88 2.35 -2.36 1.95
Total Income 393.91 395.38 377.55 312.45 356.43
EXPENDITURE :          
Raw Materials 296.06 307.07 296.88 237.95 154.68
Power and Fuel Cost 26.55 30.67 22.63 26.73 22.29
Other Manufacturing Expenses 26.91 16.81 22.40 18.53 153.38
Selling and Administration Expenses 9.86 8.33 7.37 4.52 4.51
Miscellaneous Expenses 0.88 1.05 1.21 0.09 0.64
Employee Benefit Expenses 9.86 8.50 7.32 5.76 5.14
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 23.80 22.96 19.75 18.88 15.80
Interest 7.71 8.55 8.87 9.41 10.27
Gross Profit 16.09 14.41 10.88 9.47 5.53
Depreciation 3.76 3.66 3.65 4.33 5.37
Profit Before Tax 12.33 10.75 7.23 5.14 0.16
Current Tax 3.65 3.55 2.03 - -
Fringe Benefit tax - - - - -
Deferred Tax -0.36 1.18 0.77 1.08 2.69
Reported Net Profit 9.03 6.01 4.42 4.06 -2.52
Extraordinary Items -0.06 - -0.01 - 0.07
Adjusted Net Profit 9.09 6.01 4.43 4.06 -2.59
Adjustment below Net Profit - - - - -
Profit/Loss Balance carried down 23.43 18.02 14.03 10.38 12.90
Statutory Appropriations - - - - -
Appropriations 0.90 0.60 0.44 0.41 -
P & L Balance carried down 31.56 23.43 18.02 14.03 10.38
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 3.01 2.00 1.47 1.35 -0.84
Earnings Per Share(Adj)-Unit Curr 3.01 2.00 1.47 1.35 -0.84
Book Value 38.00 35.00 33.06 31.57 30.17
Book Value(Adj)-Unit Curr 38.00 35.00 33.06 31.57 30.17