| Vaswani Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 31.35 | 30.00 | 30.00 | 30.00 | 30.00 |
| Reserves | 106.14 | 91.65 | 82.65 | 76.83 | 72.36 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 137.49 | 121.65 | 112.65 | 106.83 | 102.36 |
| Secured Loans | 99.39 | 4.99 | 9.51 | 50.43 | 39.51 |
| Unsecured Loans | 56.86 | 27.88 | 26.34 | 2.44 | 2.13 |
| Total Debt | 156.25 | 32.87 | 35.85 | 52.87 | 41.64 |
| Other Liabilities | 1.70 | 1.23 | 0.83 | 0.62 | 0.52 |
| Total Liabilities | 295.44 | 155.75 | 149.33 | 160.32 | 144.52 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 198.36 | 133.73 | 129.76 | 129.27 | 127.66 |
| Less: Accumulated Depreciation | 86.36 | 82.09 | 78.55 | 75.18 | 71.52 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 112.00 | 51.64 | 51.21 | 54.09 | 56.14 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 67.13 | 4.32 | 0.00 | 0.00 | 0.00 |
| Investments | 2.41 | 7.25 | 7.25 | 7.22 | 7.22 |
| Current Assets, Loans & Advances | |||||
| Inventories | 65.94 | 46.15 | 49.01 | 38.95 | 45.15 |
| Sundry Debtors | 8.29 | 18.28 | 49.15 | 50.08 | 53.71 |
| Cash and Bank Balance | 45.06 | 22.62 | 11.95 | 8.40 | 7.87 |
| Loans and Advances | 38.25 | 25.65 | 16.26 | 29.96 | 17.05 |
| Total Current Assets | 157.54 | 112.70 | 126.38 | 127.39 | 123.78 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 50.57 | 19.36 | 35.93 | 39.72 | 36.97 |
| Provisions | 5.19 | 5.34 | 7.14 | 9.44 | 8.25 |
| Total CL & Provisions | 55.76 | 24.70 | 43.07 | 49.15 | 45.22 |
| Net Current Assets | 101.78 | 88.00 | 83.30 | 78.23 | 78.56 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 10.70 | 8.36 | 8.72 | 7.54 | 6.77 |
| Net Deferred Tax | -10.70 | -8.36 | -8.72 | -7.54 | -6.77 |
| Other Assets | 22.83 | 12.92 | 16.29 | 28.31 | 9.38 |
| Total Assets | 295.45 | 155.77 | 149.33 | 160.30 | 144.53 |
| Contingent Liabilities | 13.63 | 21.05 | 0.00 | 8.83 | 17.48 |