| Gross Sales |
153.35 |
133.14 |
133.62 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
153.35 |
133.14 |
133.62 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.93 |
0.95 |
1.23 |
| Total Income |
154.28 |
134.09 |
134.86 |
| Total Expenditure |
142.52 |
123.68 |
122.33 |
| PBIDT |
11.76 |
10.41 |
12.53 |
| Interest |
0.74 |
0.73 |
0.56 |
| PBDT |
11.03 |
9.68 |
11.97 |
| Depreciation |
2.01 |
1.96 |
1.86 |
| Tax |
2.07 |
1.79 |
2.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.16 |
0.23 |
0.19 |
| Reported Profit After Tax |
6.79 |
5.71 |
7.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.79 |
5.71 |
7.57 |
| EPS (Unit Curr.) |
1.85 |
1.56 |
2.06 |
| EPS (Adj) (Unit Curr.) |
1.85 |
1.56 |
2.06 |
| Calculated EPS (Unit Curr.) |
1.85 |
1.55 |
2.06 |
| Calculated EPS (Adj) (Unit Curr.) |
1.85 |
1.55 |
2.06 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.39 |
6.20 |
8.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.39 |
6.20 |
8.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
36.78 |
36.78 |
36.78 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.67 |
7.82 |
9.38 |
| PBDTM(%) |
7.19 |
7.27 |
8.96 |
| PATM(%) |
4.43 |
4.29 |
5.67 |