| Pyramid Technoplast Ltd | Industry : (Packaging) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 36.78 | 36.78 | 31.28 | 3.91 | 3.91 |
| Reserves | 212.54 | 185.41 | 75.97 | 71.29 | 44.94 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 249.32 | 222.19 | 107.25 | 75.20 | 48.85 |
| Secured Loans | 54.37 | 19.94 | 55.34 | 64.77 | 50.62 |
| Unsecured Loans | 0.77 | 0.04 | 0.44 | 0.78 | 1.81 |
| Total Debt | 55.14 | 19.98 | 55.78 | 65.55 | 52.43 |
| Other Liabilities | 2.78 | 2.47 | 1.99 | 1.80 | 1.59 |
| Total Liabilities | 307.24 | 244.64 | 165.02 | 142.55 | 102.87 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 162.89 | 135.89 | 98.26 | 79.04 | 76.96 |
| Less: Accumulated Depreciation | 47.64 | 39.73 | 33.45 | 28.67 | 24.48 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 115.25 | 96.16 | 64.81 | 50.37 | 52.48 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 44.94 | 14.31 | 7.26 | 2.45 | 0.00 |
| Investments | 0.00 | 9.31 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 60.95 | 58.75 | 45.50 | 37.45 | 21.57 |
| Sundry Debtors | 115.28 | 99.32 | 76.97 | 75.11 | 64.36 |
| Cash and Bank Balance | 5.74 | 6.48 | 5.79 | 3.50 | 4.58 |
| Loans and Advances | 8.29 | 11.38 | 23.26 | 11.85 | 5.84 |
| Total Current Assets | 190.26 | 175.93 | 151.51 | 127.90 | 96.35 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 54.15 | 52.62 | 53.54 | 36.51 | 45.74 |
| Provisions | 0.31 | 0.39 | 2.57 | 0.45 | 0.86 |
| Total CL & Provisions | 54.46 | 53.01 | 56.11 | 36.96 | 46.60 |
| Net Current Assets | 135.80 | 122.93 | 95.40 | 90.94 | 49.75 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.06 | 0.17 | 0.06 | 0.12 | 0.13 |
| Deferred Tax Liability | 7.01 | 5.82 | 4.70 | 4.36 | 4.13 |
| Net Deferred Tax | -6.95 | -5.65 | -4.64 | -4.24 | -4.00 |
| Other Assets | 18.21 | 7.60 | 2.20 | 3.03 | 4.63 |
| Total Assets | 307.24 | 244.66 | 165.03 | 142.55 | 102.86 |
| Contingent Liabilities | 2.48 | 1.98 | 1.34 | 1.07 | 0.43 |