| Gross Sales |
46.63 |
51.51 |
46.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.63 |
51.51 |
46.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.49 |
0.15 |
-0.01 |
| Total Income |
47.12 |
51.66 |
46.45 |
| Total Expenditure |
43.62 |
44.67 |
45.34 |
| PBIDT |
3.50 |
6.99 |
1.11 |
| Interest |
0.82 |
0.83 |
0.89 |
| PBDT |
2.67 |
6.17 |
0.22 |
| Depreciation |
2.45 |
2.94 |
2.98 |
| Tax |
0.03 |
0.38 |
-0.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
0.44 |
-0.19 |
| Reported Profit After Tax |
0.68 |
2.41 |
-2.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.68 |
2.41 |
-2.06 |
| EPS (Unit Curr.) |
0.55 |
1.94 |
-1.66 |
| EPS (Adj) (Unit Curr.) |
0.55 |
1.94 |
-1.66 |
| Calculated EPS (Unit Curr.) |
0.55 |
1.94 |
-1.66 |
| Calculated EPS (Adj) (Unit Curr.) |
0.55 |
1.94 |
-1.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.20 |
7.76 |
-6.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.20 |
7.76 |
-6.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.43 |
12.43 |
12.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.51 |
13.57 |
2.39 |
| PBDTM(%) |
5.73 |
11.98 |
0.47 |
| PATM(%) |
1.46 |
4.68 |
-4.43 |