| Gross Sales |
46.46 |
49.83 |
45.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
46.46 |
49.83 |
45.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-0.01 |
0.28 |
0.11 |
| Total Income |
46.45 |
50.11 |
45.67 |
| Total Expenditure |
45.34 |
45.20 |
41.70 |
| PBIDT |
1.11 |
4.91 |
3.98 |
| Interest |
0.89 |
0.93 |
0.66 |
| PBDT |
0.22 |
3.97 |
3.32 |
| Depreciation |
2.98 |
2.62 |
1.87 |
| Tax |
-0.51 |
0.45 |
0.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
-0.04 |
0.12 |
| Reported Profit After Tax |
-2.06 |
0.94 |
1.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.06 |
0.94 |
1.06 |
| EPS (Unit Curr.) |
-1.66 |
0.75 |
0.86 |
| EPS (Adj) (Unit Curr.) |
-1.66 |
0.75 |
0.86 |
| Calculated EPS (Unit Curr.) |
-1.66 |
0.75 |
0.86 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.66 |
0.75 |
0.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.62 |
3.02 |
3.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.62 |
3.02 |
3.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.43 |
12.43 |
12.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.39 |
9.85 |
8.74 |
| PBDTM(%) |
0.47 |
7.97 |
7.29 |
| PATM(%) |
-4.43 |
1.89 |
2.33 |