Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	193.35	202.51	236.18	162.45	127.74
Excise Duty	-	-	-	-	-
Net Sales	193.35	202.51	236.18	162.45	127.74
Other Income	0.54	0.70	0.94	0.61	0.50
Stock Adjustments	3.25	-3.32	7.50	4.36	2.20
Total Income	197.14	199.89	244.62	167.42	130.44
EXPENDITURE :
Raw Materials	108.50	112.55	116.56	79.07	52.54
Power and Fuel Cost	24.52	21.66	18.88	15.20	13.51
Other Manufacturing Expenses	10.12	16.13	56.31	45.54	36.25
Selling and Administration Expenses	6.35	6.07	5.56	4.05	3.43
Miscellaneous Expenses	0.78	0.57	0.55	0.45	0.50
Employee Benefit Expenses	29.87	27.04	21.19	16.91	11.79
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	16.99	15.86	25.57	6.19	12.41
Interest	3.31	2.62	3.97	2.91	2.79
Gross Profit	13.68	13.24	21.60	3.28	9.62
Depreciation	10.40	6.33	6.83	7.01	7.78
Profit Before Tax	3.28	6.91	14.77	-3.73	1.84
Current Tax	0.53	2.42	3.02	-	0.33
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	0.39	-0.40	1.26	-0.99	-0.54
Reported Net Profit	2.35	4.89	10.49	-2.73	2.06
Extraordinary Items	-	0.01	-	0.04	-0.01
Adjusted Net Profit	2.35	4.88	10.49	-2.77	2.07
Adjustment below Net Profit	0.11	-0.01	0.08	-1.98	-2.06
Profit/Loss Balance carried down	26.51	21.63	11.07	16.19	-
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	0.41	-16.19
P & L Balance carried down	28.98	26.51	21.63	11.07	16.19
Dividend	-	-	-	-	-
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	5.00
Dividend Per Share(Rs)	-	-	-	-	0.50
Earnings Per Share-Unit Curr	1.89	3.93	8.66	-2.70	2.54
Earnings Per Share(Adj)-Unit Curr	1.89	3.93	8.66	-2.70	2.03
Book Value	56.72	54.74	47.91	21.55	30.76
Book Value(Adj)-Unit Curr	56.72	54.74	47.91	21.55	24.61