| Gross Sales |
147.70 |
148.65 |
243.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
147.70 |
148.65 |
243.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.25 |
13.47 |
7.15 |
| Total Income |
160.95 |
162.12 |
250.42 |
| Total Expenditure |
154.23 |
142.68 |
215.28 |
| PBIDT |
6.73 |
19.44 |
35.15 |
| Interest |
14.04 |
8.22 |
3.00 |
| PBDT |
-7.31 |
11.23 |
32.15 |
| Depreciation |
5.60 |
5.35 |
4.86 |
| Tax |
-2.88 |
1.41 |
5.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.27 |
-0.07 |
0.61 |
| Reported Profit After Tax |
-9.75 |
4.53 |
21.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-9.75 |
4.53 |
21.60 |
| EPS (Unit Curr.) |
-0.81 |
0.38 |
1.79 |
| EPS (Adj) (Unit Curr.) |
-0.81 |
0.38 |
1.79 |
| Calculated EPS (Unit Curr.) |
-0.81 |
0.38 |
1.79 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.81 |
0.38 |
1.79 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.23 |
1.50 |
7.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-3.23 |
1.50 |
7.15 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
120.82 |
120.82 |
120.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.56 |
13.08 |
14.45 |
| PBDTM(%) |
-4.95 |
7.55 |
13.22 |
| PATM(%) |
-6.60 |
3.05 |
8.88 |