| Gross Sales |
150.66 |
212.80 |
147.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
150.66 |
212.80 |
147.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.03 |
12.45 |
13.25 |
| Total Income |
162.69 |
225.24 |
160.95 |
| Total Expenditure |
150.73 |
200.74 |
154.23 |
| PBIDT |
11.96 |
24.50 |
6.73 |
| Interest |
13.29 |
12.45 |
14.04 |
| PBDT |
-1.33 |
12.05 |
-7.31 |
| Depreciation |
6.17 |
5.46 |
5.60 |
| Tax |
0.00 |
2.27 |
-2.88 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.25 |
-0.24 |
-0.27 |
| Reported Profit After Tax |
-7.75 |
4.56 |
-9.75 |
| Extra-ordinary Items |
-8.62 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.87 |
4.56 |
-9.75 |
| EPS (Unit Curr.) |
-0.64 |
0.38 |
-0.81 |
| EPS (Adj) (Unit Curr.) |
-0.62 |
0.37 |
-0.78 |
| Calculated EPS (Unit Curr.) |
-0.64 |
0.38 |
-0.81 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.62 |
0.37 |
-0.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.56 |
1.51 |
-3.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.46 |
1.45 |
-3.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
120.94 |
120.82 |
120.82 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.94 |
11.51 |
4.56 |
| PBDTM(%) |
-0.88 |
5.66 |
-4.95 |
| PATM(%) |
-5.14 |
2.14 |
-6.60 |