Profit & Loss

  • Company Name :
Exicom Tele-Systems Ltd Industry : (Capital Goods - Electrical Equipment)
  • BSE Code:
  • 544133
  • NSE Symbol:
  • EXICOM
  • P/E(TTM):
  • 41.87
  • ISIN Demat:
  • INE777F01014
  • Div & Yield%:
  • -
  • EPS(TTM):
  • 5.83
  • Book Value(₹):
  • 54.70
  • Market Cap(₹Cr.):
  • 2,949.33
  • Face Value(₹):
  • 10.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 866.25 515.80 335.53 309.13 275.45
Excise Duty - - - - -
Net Sales 866.25 515.80 335.53 309.13 275.45
Other Income 19.13 18.25 38.16 14.35 35.66
Stock Adjustments 45.97 -4.99 7.94 -16.24 -6.80
Total Income 931.35 529.06 381.63 307.24 304.31
EXPENDITURE :          
Raw Materials 634.68 343.36 214.12 196.37 186.17
Power and Fuel Cost 2.59 2.06 2.48 - 2.24
Other Manufacturing Expenses 16.17 12.53 17.14 17.65 11.10
Selling and Administration Expenses 72.50 43.85 24.65 27.30 25.61
Miscellaneous Expenses 6.44 29.74 35.78 7.39 33.93
Employee Benefit Expenses 65.47 52.66 45.72 50.30 53.33
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 133.50 44.86 41.75 8.23 -8.08
Interest 19.15 17.39 17.65 15.62 10.98
Gross Profit 114.35 27.47 24.10 -7.39 -19.06
Depreciation 17.95 15.57 14.52 15.90 16.24
Profit Before Tax 96.40 11.90 9.58 -23.29 -35.30
Current Tax 11.77 - 4.04 5.25 0.01
Fringe Benefit tax - - - - -
Deferred Tax 18.20 4.06 1.48 -17.88 1.15
Reported Net Profit 66.43 7.84 4.05 -10.66 -36.46
Extraordinary Items -0.47 -0.42 0.03 -0.12 -
Adjusted Net Profit 66.90 8.26 4.02 -10.54 -36.46
Adjustment below Net Profit -19.15 -0.15 0.68 0.20 -0.51
Profit/Loss Balance carried down 68.49 60.80 56.06 66.52 103.49
Statutory Appropriations - - - - -
Appropriations - - - - -
P & L Balance carried down 115.77 68.49 60.80 56.06 66.52
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) - - - - -
Dividend Per Share(Rs) - - - - -
Earnings Per Share-Unit Curr 5.50 10.84 5.61 -14.74 -50.43
Earnings Per Share(Adj)-Unit Curr 5.50 - - - -
Book Value 52.36 189.97 197.67 191.12 187.25
Book Value(Adj)-Unit Curr 52.36 - - - -