Profit & Loss

  • Company Name :
Exicom Tele-Systems Ltd Industry : (Capital Goods - Electrical Equipment)
  • BSE Code:
  • 544133
  • NSE Symbol:
  • EXICOM
  • P/E(TTM):
  • 0.00
  • ISIN Demat:
  • INE777F01014
  • Div & Yield%:
  • 0.00
  • EPS(TTM):
  • 0.01
  • Book Value(₹):
  • 65.87
  • Market Cap(₹Cr.):
  • 2,026.39
  • Face Value(₹):
  • 10.00
Particulars Mar '25 Mar '24 Mar '23 Mar '22 Mar '21
INCOME :
Sales Turnover - - - - -
Excise Duty 0.00 0.00 0.00 0.00 0.00
Net Sales 752.42 866.25 515.80 335.53 309.13
Other Income 46.32 19.13 18.25 38.16 14.35
Stock Adjustments -30.81 45.97 -4.99 7.94 -16.24
Total Income 767.93 931.35 529.06 381.63 307.24
EXPENDITURE :          
Raw Materials 504.02 634.68 343.36 214.12 196.37
Power and Fuel Cost 2.63 2.59 2.06 2.48 0.00
Other Manufacturing Expenses 12.09 16.17 12.53 17.14 17.65
Selling and Administration Expenses 79.50 72.50 43.85 24.65 27.30
Miscellaneous Expenses 1.77 6.44 29.74 35.78 7.39
Employee Benefit Expenses 82.11 65.47 52.66 45.72 50.30
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 85.82 133.50 44.86 41.75 8.23
Interest 37.71 19.15 17.39 17.65 15.62
Gross Profit 48.11 114.35 27.47 24.10 -7.39
Depreciation 21.26 17.95 15.57 14.52 15.90
Profit Before Tax 26.85 96.40 11.90 9.58 -23.29
Current Tax 5.87 11.77 0.00 4.04 5.25
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.04 18.20 4.06 1.48 -17.88
Reported Net Profit 20.94 66.43 7.84 4.05 -10.66
Extraordinary Items 0.07 -0.47 -0.42 0.03 -0.12
Adjusted Net Profit 20.87 66.90 8.26 4.02 -10.54
Adjustment below Net Profit -0.23 -19.15 -0.15 0.68 0.20
Profit/Loss Balance carried down 115.77 68.49 60.80 56.06 66.52
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 136.47 115.77 68.49 60.80 56.06
Dividend 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.73 5.50 10.84 5.61 -14.74
Earnings Per Share(Adj)-Unit Curr - - - - -
Book Value 54.34 52.36 189.97 197.67 191.12
Book Value(Adj)-Unit Curr 52.30 50.39 - - -