| Gross Sales |
1,569.03 |
1,491.44 |
1,447.96 |
| Excise Duty |
125.12 |
119.74 |
112.11 |
| Net Sales |
1,443.91 |
1,371.70 |
1,335.85 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.14 |
8.52 |
8.63 |
| Total Income |
1,453.05 |
1,380.22 |
1,344.48 |
| Total Expenditure |
1,150.62 |
1,079.57 |
1,070.73 |
| PBIDT |
302.43 |
300.65 |
273.75 |
| Interest |
26.20 |
27.51 |
23.62 |
| PBDT |
276.23 |
273.14 |
250.13 |
| Depreciation |
59.11 |
53.92 |
51.67 |
| Tax |
41.50 |
46.09 |
34.42 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.94 |
10.96 |
14.66 |
| Reported Profit After Tax |
161.68 |
162.17 |
149.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
161.68 |
162.17 |
149.38 |
| EPS (Unit Curr.) |
1.47 |
1.47 |
1.36 |
| EPS (Adj) (Unit Curr.) |
1.47 |
1.47 |
1.36 |
| Calculated EPS (Unit Curr.) |
1.47 |
1.47 |
1.36 |
| Calculated EPS (Adj) (Unit Curr.) |
1.47 |
1.47 |
1.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.88 |
5.90 |
5.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.88 |
5.90 |
5.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
109.98 |
109.98 |
109.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.95 |
21.92 |
20.49 |
| PBDTM(%) |
19.13 |
19.91 |
18.72 |
| PATM(%) |
11.20 |
11.82 |
11.18 |