| Gross Sales |
1,491.44 |
1,447.96 |
1,397.35 |
| Excise Duty |
119.74 |
112.11 |
106.42 |
| Net Sales |
1,371.70 |
1,335.85 |
1,290.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.52 |
8.63 |
7.68 |
| Total Income |
1,380.22 |
1,344.48 |
1,298.61 |
| Total Expenditure |
1,079.57 |
1,070.73 |
1,026.43 |
| PBIDT |
300.65 |
273.75 |
272.18 |
| Interest |
27.51 |
23.62 |
27.40 |
| PBDT |
273.14 |
250.13 |
244.78 |
| Depreciation |
53.92 |
51.67 |
51.66 |
| Tax |
46.09 |
34.42 |
36.35 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
10.96 |
14.66 |
13.33 |
| Reported Profit After Tax |
162.17 |
149.38 |
143.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
162.17 |
149.38 |
143.44 |
| EPS (Unit Curr.) |
1.47 |
1.36 |
1.30 |
| EPS (Adj) (Unit Curr.) |
1.47 |
1.36 |
1.30 |
| Calculated EPS (Unit Curr.) |
1.47 |
1.36 |
1.30 |
| Calculated EPS (Adj) (Unit Curr.) |
1.47 |
1.36 |
1.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.90 |
5.43 |
5.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.90 |
5.43 |
5.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
109.98 |
109.98 |
109.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.92 |
20.49 |
21.08 |
| PBDTM(%) |
19.91 |
18.72 |
18.96 |
| PATM(%) |
11.82 |
11.18 |
11.11 |