| Gross Sales |
1,397.35 |
1,315.49 |
1,237.10 |
| Excise Duty |
106.42 |
99.72 |
93.57 |
| Net Sales |
1,290.93 |
1,215.77 |
1,143.53 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.68 |
5.64 |
11.71 |
| Total Income |
1,298.61 |
1,221.41 |
1,155.24 |
| Total Expenditure |
1,026.43 |
908.57 |
847.21 |
| PBIDT |
272.18 |
312.84 |
308.03 |
| Interest |
27.40 |
22.93 |
26.37 |
| PBDT |
244.78 |
289.91 |
281.66 |
| Depreciation |
51.66 |
50.03 |
44.68 |
| Tax |
36.35 |
49.58 |
50.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.33 |
12.19 |
9.38 |
| Reported Profit After Tax |
143.44 |
178.11 |
177.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
143.44 |
178.11 |
177.09 |
| EPS (Unit Curr.) |
1.30 |
1.62 |
1.61 |
| EPS (Adj) (Unit Curr.) |
1.30 |
1.62 |
1.61 |
| Calculated EPS (Unit Curr.) |
1.30 |
1.62 |
1.61 |
| Calculated EPS (Adj) (Unit Curr.) |
1.30 |
1.62 |
1.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.22 |
6.48 |
6.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.22 |
6.48 |
6.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
109.98 |
109.98 |
109.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.08 |
25.73 |
26.94 |
| PBDTM(%) |
18.96 |
23.85 |
24.63 |
| PATM(%) |
11.11 |
14.65 |
15.49 |