Adani Total Gas Ltd | Industry : (Gas Distribution) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 109.98 | 109.98 | 109.98 | 109.98 | 110.03 |
Reserves | 4,075.14 | 3,453.39 | 2,828.07 | 2,320.01 | 1,842.44 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 4,185.12 | 3,563.37 | 2,938.05 | 2,429.99 | 1,952.47 |
Secured Loans | 1,746.19 | 1,471.49 | 1,371.89 | 995.47 | 488.23 |
Unsecured Loans | 84.72 | 83.29 | 47.70 | 39.69 | 40.84 |
Total Debt | 1,830.91 | 1,554.78 | 1,419.59 | 1,035.16 | 529.07 |
Other Liabilities | 23.39 | 16.14 | 22.35 | 9.93 | 5.70 |
Total Liabilities | 6,039.42 | 5,134.29 | 4,379.99 | 3,475.08 | 2,487.24 |
APPLICATION OF FUNDS : | |||||
Gross Block | 4,411.35 | 3,789.75 | 2,872.03 | 2,162.79 | 1,718.04 |
Less: Accumulated Depreciation | 895.88 | 700.02 | 543.52 | 429.81 | 338.74 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3,515.47 | 3,089.73 | 2,328.51 | 1,732.98 | 1,379.30 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1,802.56 | 1,476.11 | 1,612.11 | 1,170.52 | 696.48 |
Investments | 992.58 | 704.03 | 682.67 | 647.68 | 435.94 |
Current Assets, Loans & Advances | |||||
Inventories | 113.99 | 95.69 | 90.96 | 76.78 | 52.01 |
Sundry Debtors | 419.06 | 407.95 | 315.47 | 186.55 | 103.68 |
Cash and Bank Balance | 459.82 | 452.03 | 368.47 | 34.32 | 10.87 |
Loans and Advances | 78.14 | 58.71 | 83.58 | 64.04 | 56.75 |
Total Current Assets | 1,071.01 | 1,014.38 | 858.48 | 361.69 | 223.31 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 1,267.09 | 1,149.79 | 1,068.83 | 807.78 | 618.06 |
Provisions | 18.19 | 15.32 | 11.40 | 9.34 | 6.46 |
Total CL & Provisions | 1,285.28 | 1,165.11 | 1,080.23 | 817.12 | 624.52 |
Net Current Assets | -214.27 | -150.73 | -221.75 | -455.43 | -401.21 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 32.92 | 29.38 | 18.61 | 15.78 | 16.89 |
Deferred Tax Liability | 307.07 | 253.87 | 194.37 | 152.59 | 127.38 |
Net Deferred Tax | -274.15 | -224.49 | -175.76 | -136.81 | -110.49 |
Other Assets | 217.23 | 239.64 | 154.21 | 516.14 | 487.22 |
Total Assets | 6,039.42 | 5,134.29 | 4,379.99 | 3,475.08 | 2,487.24 |
Contingent Liabilities | 44.80 | 104.87 | 96.92 | 65.54 | 3,579.62 |