| Gross Sales |
4.48 |
72.08 |
220.23 |
| Excise Duty |
0.00 |
0.00 |
9.82 |
| Net Sales |
4.48 |
72.08 |
210.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.96 |
9.00 |
1.49 |
| Total Income |
5.45 |
81.08 |
211.90 |
| Total Expenditure |
106.48 |
164.57 |
324.59 |
| PBIDT |
-101.03 |
-83.48 |
-112.69 |
| Interest |
0.07 |
22.70 |
12.87 |
| PBDT |
-101.10 |
-106.19 |
-125.56 |
| Depreciation |
2.85 |
2.97 |
2.96 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-13.36 |
-1.56 |
| Reported Profit After Tax |
-103.95 |
-95.80 |
-126.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.07 |
| Adjusted Profit After Extra-ordinary item |
-103.95 |
-95.80 |
-126.89 |
| EPS (Unit Curr.) |
-9.40 |
-8.62 |
-11.56 |
| EPS (Adj) (Unit Curr.) |
-9.40 |
-8.62 |
-11.56 |
| Calculated EPS (Unit Curr.) |
-9.40 |
-8.66 |
-11.48 |
| Calculated EPS (Adj) (Unit Curr.) |
-9.40 |
-8.66 |
-11.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
-37.59 |
-34.64 |
-45.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-37.59 |
-34.64 |
-45.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
110.63 |
110.63 |
110.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2,255.13 |
-115.82 |
-53.56 |
| PBDTM(%) |
-2,256.70 |
-147.32 |
-59.67 |
| PATM(%) |
-2,320.31 |
-132.91 |
-60.34 |