- | Industry : - | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2017 | Mar '2016 | Mar '2015 | Mar '2014 | Mar '2013 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 110.63 | 110.63 | 102.63 | 49.32 | 37.52 |
Reserves | -452.46 | 251.90 | 170.99 | 173.05 | 125.34 |
Equity Share Warrants | 10.50 | 10.50 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | -331.33 | 373.03 | 273.62 | 222.37 | 162.86 |
Secured Loans | 387.12 | 209.77 | 172.38 | 115.37 | 98.76 |
Unsecured Loans | 114.57 | 32.53 | 31.61 | 30.31 | 25.45 |
Total Debt | 501.69 | 242.30 | 203.99 | 145.68 | 124.21 |
Other Liabilities | 1.42 | 1.45 | 0.94 | 0.50 | 0.38 |
Total Liabilities | 171.78 | 616.78 | 478.55 | 368.55 | 287.45 |
APPLICATION OF FUNDS : | |||||
Gross Block | 177.01 | 145.52 | 131.79 | 115.44 | 97.72 |
Less: Accumulated Depreciation | 49.82 | 38.99 | 29.35 | 20.68 | 15.85 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 127.19 | 106.53 | 102.44 | 94.76 | 81.87 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.68 | 12.17 | 5.32 | 0.14 | 0.04 |
Investments | 14.94 | 14.94 | 14.94 | 13.75 | 13.75 |
Current Assets, Loans & Advances | |||||
Inventories | 132.19 | 216.06 | 172.80 | 141.36 | 93.29 |
Sundry Debtors | 1,092.28 | 849.41 | 464.07 | 337.59 | 257.61 |
Cash and Bank Balance | 60.19 | 85.30 | 59.87 | 40.14 | 26.07 |
Loans and Advances | 279.85 | 667.45 | 70.44 | 46.17 | 13.68 |
Total Current Assets | 1,564.51 | 1,818.21 | 767.18 | 565.26 | 390.65 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 1,644.65 | 1,363.08 | 389.96 | 289.73 | 185.76 |
Provisions | 5.36 | 0.07 | 16.91 | 10.39 | 8.50 |
Total CL & Provisions | 1,650.02 | 1,363.15 | 406.87 | 300.11 | 194.25 |
Net Current Assets | -85.50 | 455.07 | 360.32 | 265.14 | 196.39 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.51 | 0.52 | 0.34 | 0.18 | 0.13 |
Deferred Tax Liability | 15.43 | 14.00 | 13.28 | 12.34 | 10.78 |
Net Deferred Tax | -14.92 | -13.48 | -12.94 | -12.16 | -10.65 |
Other Assets | 129.39 | 41.56 | 8.48 | 6.93 | 6.05 |
Total Assets | 171.79 | 616.78 | 478.56 | 368.55 | 287.45 |
Contingent Liabilities | 1,593.94 | 689.58 | 691.69 | 311.39 | 67.29 |