Profit & Loss

Particulars	Mar '17	Mar '16	Mar '15	Mar '14	Mar '13
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	49.33	54.42	0.00	0.00	0.00
Net Sales	2,004.43	1,905.81	1,407.68	986.03	654.89
Other Income	14.33	3.67	3.94	3.38	1.74
Stock Adjustments	8.94	20.50	30.37	8.85	18.57
Total Income	2,027.70	1,929.98	1,441.99	998.26	675.20
EXPENDITURE :
Raw Materials	1,997.06	1,654.08	1,244.90	853.78	575.69
Power and Fuel Cost	7.12	6.45	5.21	3.51	2.00
Other Manufacturing Expenses	23.14	25.00	19.49	16.90	10.51
Selling and Administration Expenses	25.17	24.34	20.16	13.31	7.18
Miscellaneous Expenses	532.15	17.52	4.78	0.11	2.06
Employee Benefit Expenses	28.50	31.73	24.61	13.43	4.07
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	-585.43	170.87	122.85	97.22	73.71
Interest	87.68	74.09	61.88	52.44	32.66
Gross Profit	-673.11	96.78	60.97	44.78	41.05
Depreciation	10.83	9.80	8.36	4.88	3.64
Profit Before Tax	-683.94	86.98	52.61	39.90	37.41
Current Tax	0.00	30.15	16.85	10.35	8.47
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.45	0.53	0.78	1.52	2.74
Reported Net Profit	-685.39	56.30	34.98	28.03	26.19
Extraordinary Items	-0.44	-0.13	0.00	0.03	-0.07
Adjusted Net Profit	-684.95	56.43	34.98	28.00	26.26
Adjustment below Net Profit	-5.09	-3.94	-3.96	-3.92	0.00
Profit/Loss Balance carried down	149.25	108.34	79.93	62.07	36.41
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	13.48	11.45	2.62	6.25	0.52
P & L Balance carried down	-554.71	149.25	108.34	79.93	62.07
Dividend	0.00	12.49	5.77	4.93	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	10.00	10.00	10.00	0.00
Dividend Per Share(Rs)	0.00	1.00	1.00	1.00	0.00
Earnings Per Share-Unit Curr	0.00	5.09	3.41	5.68	6.98
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	-30.90	32.77	26.66	45.09	43.41
Book Value(Adj)-Unit Curr	-30.90	32.77	26.66	22.56	21.72