| Gross Sales |
3.21 |
24.88 |
17.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3.21 |
24.88 |
17.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.08 |
3.28 |
3.11 |
| Total Income |
6.28 |
28.16 |
21.05 |
| Total Expenditure |
8.16 |
11.55 |
8.25 |
| PBIDT |
-1.88 |
16.61 |
12.81 |
| Interest |
7.57 |
5.32 |
4.56 |
| PBDT |
-9.45 |
11.30 |
8.24 |
| Depreciation |
5.74 |
4.54 |
4.45 |
| Tax |
0.00 |
1.39 |
0.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.91 |
-3.20 |
0.51 |
| Reported Profit After Tax |
-14.28 |
8.55 |
2.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-14.28 |
8.55 |
2.58 |
| EPS (Unit Curr.) |
-4.61 |
2.76 |
0.83 |
| EPS (Adj) (Unit Curr.) |
-4.61 |
2.76 |
0.83 |
| Calculated EPS (Unit Curr.) |
-4.61 |
2.76 |
0.83 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.61 |
2.76 |
0.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
-18.42 |
11.04 |
3.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-18.42 |
11.04 |
3.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.01 |
31.01 |
31.01 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-58.57 |
66.76 |
71.36 |
| PBDTM(%) |
-294.39 |
45.42 |
45.91 |
| PATM(%) |
-444.86 |
34.36 |
14.37 |