Profit & Loss

Particulars	Mar '18	Mar '17	Mar '16	Mar '15	Mar '14
INCOME :
Sales Turnover	57.28	49.35	229.22	224.09	161.01
Excise Duty	-	-	-	-	-
Net Sales	57.28	49.35	229.22	224.09	161.01
Other Income	3.20	3.05	6.72	0.78	0.83
Stock Adjustments	0.03	0.25	-	-0.02	-0.09
Total Income	60.51	52.65	235.94	224.85	161.75
EXPENDITURE :
Raw Materials	0.41	0.54	-	-	0.12
Power and Fuel Cost	1.00	0.99	7.86	7.51	8.75
Other Manufacturing Expenses	0.39	0.38	2.45	2.11	2.04
Selling and Administration Expenses	7.55	7.66	50.79	70.02	39.84
Miscellaneous Expenses	0.45	0.27	1.01	0.91	1.11
Employee Benefit Expenses	8.25	8.16	31.56	29.24	27.82
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	42.46	34.65	142.27	115.07	82.06
Interest	10.64	8.15	16.14	12.49	10.19
Gross Profit	31.82	26.50	126.13	102.58	71.87
Depreciation	17.87	12.62	43.56	36.68	22.27
Profit Before Tax	13.95	13.88	82.57	65.90	49.60
Current Tax	2.62	2.15	26.84	21.17	11.94
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	1.11	2.62	2.34	1.75	4.26
Reported Net Profit	10.22	9.11	53.39	42.98	33.40
Extraordinary Items	-	-	-0.02	-	-0.02
Adjusted Net Profit	10.22	9.11	53.41	42.98	33.42
Adjustment below Net Profit	-	-	-	-4.94	-
Profit/Loss Balance carried down	61.73	52.62	111.59	85.21	61.88
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	14.65	11.66	10.07
P & L Balance carried down	71.96	61.73	150.33	111.59	85.21
Dividend	-	-	4.98	3.93	3.93
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	5.00	15.00	15.00	15.00	15.00
Dividend Per Share(Rs)	0.50	1.50	1.50	1.50	1.50
Earnings Per Share-Unit Curr	3.30	3.07	17.97	16.42	12.76
Earnings Per Share(Adj)-Unit Curr	3.30	2.55	14.92	13.63	10.59
Book Value	65.46	64.45	139.08	100.96	88.25
Book Value(Adj)-Unit Curr	65.46	53.51	115.47	83.82	73.26