Talwalkars Better value Fitness Ltd | Industry : (Miscellaneous) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2018 | Mar '2017 | Mar '2016 | Mar '2015 | Mar '2014 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 31.01 | 29.71 | 29.71 | 26.18 | 26.18 |
Reserves | 171.96 | 161.73 | 383.42 | 238.13 | 204.87 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 202.97 | 191.44 | 413.13 | 264.31 | 231.05 |
Secured Loans | 164.05 | 114.02 | 323.68 | 254.90 | 153.06 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 30.00 |
Total Debt | 164.05 | 114.02 | 323.68 | 254.90 | 183.06 |
Other Liabilities | 2.10 | 0.00 | 2.11 | 0.20 | 12.26 |
Total Liabilities | 369.12 | 305.46 | 738.92 | 519.41 | 426.37 |
APPLICATION OF FUNDS : | |||||
Gross Block | 309.08 | 266.69 | 576.05 | 496.08 | 436.94 |
Less: Accumulated Depreciation | 30.49 | 12.61 | 141.52 | 98.06 | 63.06 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 278.59 | 254.08 | 434.53 | 398.02 | 373.88 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3.97 | 12.07 | 59.60 | 57.26 | 34.40 |
Investments | 33.81 | 21.30 | 11.48 | 7.25 | 10.97 |
Current Assets, Loans & Advances | |||||
Inventories | 0.31 | 0.29 | 0.04 | 0.04 | 0.06 |
Sundry Debtors | 7.04 | 15.42 | 28.37 | 29.41 | 27.42 |
Cash and Bank Balance | 53.95 | 7.11 | 120.03 | 44.31 | 4.16 |
Loans and Advances | 16.90 | 13.30 | 36.94 | 16.37 | 8.13 |
Total Current Assets | 78.20 | 36.12 | 185.37 | 90.14 | 39.77 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 12.30 | 27.23 | 24.48 | 30.04 | 15.76 |
Provisions | 0.75 | 0.17 | 12.95 | 12.12 | 14.13 |
Total CL & Provisions | 13.05 | 27.40 | 37.43 | 42.16 | 29.89 |
Net Current Assets | 65.16 | 8.72 | 147.93 | 47.98 | 9.88 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 1.63 | 1.23 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 39.01 | 38.12 | 26.83 | 24.48 | 22.74 |
Net Deferred Tax | -37.38 | -36.89 | -26.83 | -24.48 | -22.74 |
Other Assets | 24.97 | 46.19 | 112.21 | 33.39 | 19.98 |
Total Assets | 369.12 | 305.46 | 738.92 | 519.42 | 426.37 |
Contingent Liabilities | 29.29 | 0.00 | 29.73 | 28.77 | 21.58 |