| Gross Sales |
58.10 |
65.33 |
75.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.10 |
65.33 |
75.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.10 |
0.78 |
0.64 |
| Total Income |
58.21 |
66.12 |
76.63 |
| Total Expenditure |
55.72 |
59.03 |
69.86 |
| PBIDT |
2.49 |
7.09 |
6.77 |
| Interest |
0.82 |
2.01 |
2.59 |
| PBDT |
1.67 |
5.08 |
4.18 |
| Depreciation |
2.97 |
2.98 |
3.03 |
| Tax |
0.21 |
0.54 |
0.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.33 |
0.12 |
-0.06 |
| Reported Profit After Tax |
-1.18 |
1.44 |
0.98 |
| Extra-ordinary Items |
-2.28 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.10 |
1.44 |
0.98 |
| EPS (Unit Curr.) |
-0.85 |
1.02 |
0.81 |
| EPS (Adj) (Unit Curr.) |
-0.09 |
0.10 |
0.08 |
| Calculated EPS (Unit Curr.) |
-0.85 |
1.03 |
0.81 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.09 |
0.10 |
0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
-3.40 |
4.13 |
3.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.34 |
0.41 |
0.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.95 |
13.95 |
12.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.29 |
10.85 |
8.91 |
| PBDTM(%) |
2.87 |
7.78 |
5.50 |
| PATM(%) |
-2.03 |
2.20 |
1.29 |