| Gross Sales |
79.52 |
76.95 |
73.64 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
79.52 |
76.95 |
73.64 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.05 |
0.04 |
| Total Income |
79.54 |
77.00 |
73.68 |
| Total Expenditure |
69.57 |
69.10 |
65.86 |
| PBIDT |
9.98 |
7.90 |
7.82 |
| Interest |
2.41 |
2.35 |
2.48 |
| PBDT |
7.57 |
5.55 |
5.34 |
| Depreciation |
2.93 |
2.57 |
2.52 |
| Tax |
1.13 |
0.91 |
0.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
-0.19 |
-0.02 |
| Reported Profit After Tax |
3.38 |
2.26 |
2.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.38 |
2.26 |
2.08 |
| EPS (Unit Curr.) |
2.77 |
1.85 |
1.71 |
| EPS (Adj) (Unit Curr.) |
2.77 |
1.85 |
1.71 |
| Calculated EPS (Unit Curr.) |
2.77 |
1.85 |
1.71 |
| Calculated EPS (Adj) (Unit Curr.) |
2.77 |
1.85 |
1.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.10 |
7.42 |
6.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.10 |
7.42 |
6.83 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
12.18 |
12.18 |
12.18 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.55 |
10.27 |
10.62 |
| PBDTM(%) |
9.52 |
7.21 |
7.25 |
| PATM(%) |
4.25 |
2.94 |
2.82 |