| Gross Sales |
75.72 |
71.72 |
58.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
75.72 |
71.72 |
58.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.00 |
0.78 |
0.10 |
| Total Income |
76.72 |
72.50 |
58.21 |
| Total Expenditure |
70.74 |
65.13 |
55.72 |
| PBIDT |
5.98 |
7.37 |
2.49 |
| Interest |
1.60 |
1.24 |
0.82 |
| PBDT |
4.38 |
6.13 |
1.67 |
| Depreciation |
3.11 |
3.09 |
2.97 |
| Tax |
0.26 |
0.77 |
0.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
0.21 |
-0.33 |
| Reported Profit After Tax |
0.94 |
2.07 |
-1.18 |
| Extra-ordinary Items |
0.00 |
0.00 |
-2.28 |
| Adjusted Profit After Extra-ordinary item |
0.94 |
2.07 |
1.10 |
| EPS (Unit Curr.) |
0.07 |
1.48 |
-0.85 |
| EPS (Adj) (Unit Curr.) |
0.07 |
1.48 |
-0.09 |
| Calculated EPS (Unit Curr.) |
0.67 |
1.48 |
-0.85 |
| Calculated EPS (Adj) (Unit Curr.) |
0.67 |
1.48 |
-0.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.70 |
5.93 |
-3.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.70 |
5.93 |
-0.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.95 |
13.95 |
13.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.90 |
10.28 |
4.29 |
| PBDTM(%) |
5.78 |
8.55 |
2.87 |
| PATM(%) |
1.24 |
2.89 |
-2.03 |